| Revenue | DKK 2,7M | +13% |
| EBITDA | DKK 3,1M | +15% |
| Net profit | DKK 2,2M | +15% |
| Total assets | DKK 35,7M | +1% |
| Equity | DKK 16,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.483 | 1.892 | 2.315 | 1.454 | 2.368 | 2.422 | 2.474 | 2.515 | 2.488 | 2.641 | 2.666 | 2.658 | 2.372 | 2.679 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.111 | 1.892 | 2.345 | 1.454 | 2.368 | 2.422 | 2.474 | 2.710 | 2.488 | 2.841 | 2.866 | 2.858 | 2.672 | 3.079 |
| Depreciation & amort. | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.110 | 1.891 | 2.345 | 1.454 | 2.368 | 2.422 | 2.474 | 2.710 | 2.488 | 2.841 | 2.866 | 2.858 | 2.672 | 3.079 |
| Net financials | -285 | -245 | -247 | 875 | -2 | -218 | -204 | -194 | -193 | -269 | 1.286 | -230 | -238 | -278 |
| Profit before tax | 1.826 | 1.646 | 2.098 | 2.330 | 2.367 | 2.205 | 2.270 | 2.516 | 2.295 | 2.572 | 4.152 | 2.628 | 2.435 | 2.800 |
| Tax | 518 | 371 | 666 | -89 | 521 | 484 | 500 | 554 | 505 | 566 | 913 | 578 | 536 | 616 |
| Net profit | 1.307 | 1.275 | 1.432 | 2.419 | 1.846 | 1.720 | 1.771 | 1.963 | 1.790 | 2.006 | 3.239 | 2.050 | 1.899 | 2.184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.674 | 31.562 | 33.244 | 32.826 | 33.137 | 33.495 | 33.813 | 34.304 | 34.673 | 34.767 | 34.801 | 35.076 | 35.250 | 35.742 |
| Equity | 11.807 | 11.582 | 11.590 | 12.583 | 13.004 | 13.300 | 13.570 | 14.033 | 14.323 | 14.529 | 15.968 | 16.217 | 16.316 | 16.700 |
| Long-term debt | 14.354 | 14.354 | 15.680 | 14.572 | 14.354 | 14.354 | 14.354 | 14.250 | 14.146 | 15.096 | 13.604 | 13.617 | 13.643 | 13.600 |
| Short-term debt | 937 | 1.024 | 1.082 | 1.307 | 1.343 | 1.382 | 1.402 | 1.471 | 1.635 | 520 | 555 | 519 | 500 | 560 |
| Total debt | 15.291 | 15.378 | 16.762 | 15.879 | 15.697 | 15.736 | 15.756 | 15.721 | 15.780 | 15.616 | 14.159 | 14.137 | 14.143 | 14.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2022 | — | — |
Rr | Audit | 1974 | — | — |
JB Management | Management | 1974 | — | — |
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet BR ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 33.3% | 33.3% | 2007 | |
MOBILPORTALEN ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nørgaard Andersen | Management | 0 companies |
| Reg. revisor Arne Denning | Audit | 0 companies |
| Johan Bille Wiggers | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |