| Revenue | DKK 186K | -17% |
| EBITDA | DKK -50K | +88% |
| Net profit | DKK -7,6M | -135% |
| Total assets | DKK 116,1M | -6% |
| Equity | DKK 115,5M | -5% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 77 | 257 | 255 | 224 | 186 |
| Staff expenses | -162 | -143 | -120 | -90 | -45 |
| EBITDA | -579 | -784 | -570 | -413 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -579 | -784 | -570 | -413 | -50 |
| Net financials | 7.780 | 2.616 | 23.093 | 21.875 | -7.568 |
| Profit before tax | 7.201 | 1.831 | 22.523 | 21.462 | -7.619 |
| Tax | -471 | -103 | -5.519 | -30 | -12 |
| Net profit | 7.672 | 1.934 | 28.042 | 21.491 | -7.606 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 74.165 | 70.350 | 102.036 | 123.881 | 116.095 |
| Equity | 67.030 | 69.128 | 100.501 | 121.993 | 115.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.791 | 1.222 | 1.535 | 1.888 | 611 |
| Total debt | 4.791 | 1.222 | 1.535 | 1.888 | 611 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CA Management | Management | 1974 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 1974 – 1989 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1974 – 2000 | |
| Board of Directors | 1974 – 2000 | |
| Chairman | 2000 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Conrad Alexander Fabritius de Tengnagel | Management | 0 companies |
| Kent Gøran Olsson | Board of Directors | 0 companies |
| Lars Erik Weinås | Board of Directors | 0 companies |
| Carmen Maria Ramirez Sosa | Board of Directors | 0 companies |
| Anders Torbjörn Svensson | Board of Directors | 0 companies |
| Karl Uno Lennart Palmgren | Board of Directors | 0 companies |
| Conrad A Fabritius de Tengnagel | Board of Directors | 0 companies |
| Ralph Lennart Hofgren | Board of Directors | 0 companies |
| Niels Ulrik Heine | Chairman | 0 companies |