| Revenue | DKK -29K | -103% |
| EBITDA | DKK -1M | -363% |
| Net profit | DKK 1,4M | +346% |
| Total assets | DKK 20,7M | +9% |
| Equity | DKK 12M | +14% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -616 | 232 | 475 | 920 | -29 |
| Staff expenses | -216 | -120 | -642 | -530 | -423 |
| EBITDA | -308 | 1.181 | -168 | 384 | -1.009 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -308 | 1.181 | -168 | 384 | -1.009 |
| Net financials | 61 | 662 | -1.053 | 37 | 1.087 |
| Profit before tax | -247 | 1.843 | -1.221 | 422 | 77 |
| Tax | -52 | 206 | -267 | 97 | -1.370 |
| Net profit | -196 | 1.637 | -954 | 325 | 1.447 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.311 | 22.180 | 21.408 | 19.053 | 20.693 |
| Equity | 10.488 | 12.125 | 10.222 | 10.546 | 11.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 |
| Short-term debt | 6.321 | 7.351 | 8.749 | 5.976 | 7.528 |
| Total debt | 6.321 | 7.351 | 8.749 | 5.976 | 7.539 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Management | Management | 2024 |
| Former (4) | ||
SA Management | Management | 1974 – 2016 |
| Audit | 1974 – 1988 | |
MA Management | Management | 2022 – 2024 |
FM Audit | Audit | 1974 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 1974 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1974 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Salem Ali Mohamed Al-Zagheer | Management | 0 companies |
| Enas Salem Alzaghir | Management | 0 companies |
| REVISIONSANPARTSSELSKABET OLE J. HANSEN - RALF GRIMSEHL | Audit | 0 companies |
| Marwan Al Zagir | Management | 0 companies |
| Flemming Møller | Audit | 0 companies |
| Gerda Marijke Sejer Al-Zagheer | Board of Directors | 0 companies |
| Maison Salem Ali Al-Zaghir | Board of Directors | 0 companies |
| Methaq Salem Ali Al-Zaghir | Board of Directors | 0 companies |