| Revenue | DKK 85,9M | +8% |
| EBITDA | DKK 23,4M | +28% |
| Net profit | DKK 7,8M | +69% |
| Total assets | DKK 202,5M | +5% |
| Equity | DKK 71,2M | +12% |
| Employees | 92 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.737 | -28.965 | 31.942 | 3.760 | 0 | 0 | 0 | 0 | 8.753 | 70.436 | 78.436 | 78.331 | 79.675 | 85.937 |
| Staff expenses | -21.620 | -22.569 | -25.778 | -28.082 | -30.965 | -33.988 | -39.503 | -44.669 | -46.566 | -53.377 | -60.470 | -58.366 | -60.075 | -61.494 |
| EBITDA | 5.118 | 2.798 | 6.164 | 8.244 | 11.456 | 11.462 | 9.457 | 12.683 | 14.181 | 16.847 | 17.967 | 19.372 | 18.274 | 23.395 |
| Depreciation & amort. | 3.524 | -4.597 | -3.822 | -4.485 | -5.674 | -5.776 | -3.864 | -5.168 | -5.429 | -6.000 | -6.628 | -6.952 | -8.797 | -9.681 |
| EBIT | 1.594 | -1.799 | 2.342 | 3.760 | 5.783 | 5.685 | 5.593 | 7.515 | 8.753 | 10.847 | 11.339 | 12.420 | 9.477 | 13.714 |
| Net financials | -470 | -865 | -635 | -811 | -751 | -623 | -650 | -870 | -582 | -302 | -804 | -1.118 | -3.429 | -3.588 |
| Profit before tax | 1.124 | -821 | 1.708 | 2.948 | 5.031 | 5.062 | 4.943 | 6.645 | 8.171 | 10.546 | 10.536 | 11.302 | 6.048 | 10.126 |
| Tax | 291 | 228 | 318 | 570 | 1.128 | 1.140 | 1.120 | 1.497 | 1.831 | 2.369 | 2.372 | 2.595 | 1.413 | 2.306 |
| Net profit | 833 | -1.049 | 1.390 | 2.379 | 3.903 | 3.922 | 3.822 | 5.148 | 6.340 | 8.177 | 8.163 | 8.707 | 4.635 | 7.819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.836 | 43.054 | 45.071 | 44.709 | 49.256 | 60.026 | 72.048 | 81.175 | 83.843 | 110.312 | 124.157 | 140.935 | 193.526 | 202.524 |
| Equity | 5.776 | 6.826 | 8.215 | 10.594 | 14.497 | 18.419 | 22.242 | 27.390 | 33.730 | 41.906 | 50.070 | 58.777 | 63.411 | 71.231 |
| Long-term debt | 3.865 | -2.960 | 3.286 | 2.448 | 4.157 | 6.646 | 9.197 | 9.551 | 11.000 | 23.793 | 28.142 | 34.840 | 71.133 | 68.467 |
| Short-term debt | 27.837 | -30.499 | 30.684 | 29.298 | 28.529 | 32.708 | 37.701 | 40.592 | 34.766 | 38.809 | 37.770 | 37.518 | 48.075 | 49.918 |
| Total debt | 31.702 | -33.459 | 33.970 | 31.747 | 32.686 | 39.354 | 46.898 | 50.143 | 45.765 | 62.602 | 65.912 | 72.358 | 119.207 | 118.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 1974 | — | — |
PM Management | Management | 2013 | — | — |
| Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL MØLLER HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Møller Hansen | Management | 0 companies |
| Preben Møller Hansen | Management | 0 companies |
| Ludvig Christian Stenild Møller | Audit | 0 companies |