| Revenue | DKK 5,1M | -7% |
| EBITDA | DKK -959K | -442% |
| Net profit | DKK -615K | -412% |
| Total assets | DKK 5,6M | +5% |
| Equity | DKK 2,6M | -22% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.836 | 4.894 | 5.343 | 5.456 | 5.099 |
| Staff expenses | -3.269 | -4.172 | -4.726 | -5.140 | -5.993 |
| EBITDA | 524 | 426 | 570 | 280 | -959 |
| Depreciation & amort. | -81 | -56 | -63 | -64 | -70 |
| EBIT | 443 | 370 | 507 | 217 | -1.029 |
| Net financials | 47 | 28 | -2 | 41 | -23 |
| Profit before tax | 490 | 398 | 505 | 258 | -1.052 |
| Tax | 108 | 90 | 114 | 61 | -437 |
| Net profit | 382 | 308 | 391 | 197 | -615 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.713 | 5.526 | 5.339 | 5.290 | 5.558 |
| Equity | 2.774 | 2.969 | 3.246 | 3.326 | 2.588 |
| Long-term debt | 101 | 94 | 96 | 107 | 0 |
| Short-term debt | 1.766 | 2.294 | 1.716 | 1.528 | 2.970 |
| Total debt | 1.766 | 2.294 | 1.716 | 1.528 | 2.970 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TV Management | Management | 1975 – 1995 |
PE | Audit | 1975 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1995 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 1983 | |
| Individual | 50–66.65% | 50–66.65% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Viola Berdaszkiewis | Management | 0 companies |
| Poul Erik Christensen | Audit | 0 companies |
| Anette Søderlund Berdakewitsch | Board of Directors | 0 companies |