| Revenue | DKK 1,3M | +5% |
| EBITDA | DKK 4K | -64% |
| Net profit | DKK -17K | +25% |
| Total assets | DKK 1,1M | +16% |
| Equity | DKK 272K | -6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.598 | 1.178 | 1.423 | 1.228 | 1.290 |
| Staff expenses | -1.547 | -1.076 | -1.295 | -1.217 | -1.286 |
| EBITDA | 26 | 81 | 114 | 11 | 4 |
| Depreciation & amort. | -19 | -19 | -20 | -28 | -24 |
| EBIT | 6 | 61 | 94 | -17 | -20 |
| Net financials | -16 | -13 | -14 | -12 | -2 |
| Profit before tax | -10 | 48 | 79 | -29 | -22 |
| Tax | -2 | 11 | 18 | -6 | -5 |
| Net profit | -8 | 37 | 61 | -23 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.253 | 1.109 | 1.240 | 990 | 1.148 |
| Equity | 273 | 311 | 372 | 289 | 272 |
| Long-term debt | 749 | 369 | 356 | 343 | 328 |
| Short-term debt | 584 | 415 | 500 | 352 | 547 |
| Total debt | 1.333 | 784 | 855 | 695 | 875 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
NE Management | Management | 1975 – 2012 |
JG Audit | Audit | 1975 – 1992 |
JC Management | Management | 1975 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1975 – 1996 | |
| Board of Directors | 1975 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Sørensen | Management | 0 companies |
| Jørn Gottlieb Skoda | Audit | 0 companies |
| Jens Christian Sørensen | Management | 0 companies |
| Jensine Martine Sørensen | Board of Directors | 0 companies |
| Hanne Dagmar Meling Sørensen | Board of Directors | 0 companies |