| Revenue | DKK 100K | +16% |
| EBITDA | DKK 100K | +16% |
| Net profit | DKK 40K | +290% |
| Total assets | DKK 2,2M | -3% |
| Equity | DKK 1,3M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 | 93 | 54 | 86 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 93 | 54 | 86 | 100 |
| Depreciation & amort. | -38 | -49 | -61 | -61 | -61 |
| EBIT | -25 | 44 | -6 | 25 | 39 |
| Net financials | 75 | 44 | -68 | -47 | 1 |
| Profit before tax | 50 | 88 | -75 | -21 | 40 |
| Tax | -0 | -0 | -1 | -0 | -0 |
| Net profit | 50 | 88 | -74 | -21 | 40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.317 | 2.418 | 2.277 | 2.215 | 2.152 |
| Equity | 1.483 | 1.514 | 1.383 | 1.303 | 1.282 |
| Long-term debt | 540 | 500 | 467 | 435 | 399 |
| Short-term debt | 295 | 404 | 427 | 477 | 471 |
| Total debt | 834 | 904 | 894 | 913 | 870 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Management | Management | 2022 |
MC Management | Management | 2022 |
| Former (2) | ||
HP Audit | Audit | 1975 – 2003 |
JM Management | Management | 1975 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1975 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jensen | Audit | 0 companies |
| Rikke Søgaard | Management | 0 companies |
| Jesper Muff Olesen | Management | 0 companies |
| Mary Cecilie Søgaard | Management | 0 companies |
| Ebba Johanne Olesen | Board of Directors | 0 companies |