| Revenue | DKK 954K | +1% |
| EBITDA | DKK -54K | -141% |
| Net profit | DKK -96K | -362% |
| Total assets | DKK 5,5M | +3% |
| Equity | DKK 4,4M | -2% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 948 | 856 | 749 | 943 | 954 |
| Staff expenses | -879 | -912 | -850 | -810 | -1.009 |
| EBITDA | 69 | -57 | -101 | 133 | -54 |
| Depreciation & amort. | -47 | -29 | -29 | -29 | -43 |
| EBIT | 22 | -86 | -130 | 104 | -97 |
| Net financials | 66 | 29 | -20 | -67 | 1 |
| Profit before tax | 89 | -57 | -150 | 37 | -96 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 89 | -57 | -150 | 37 | -96 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.604 | 6.370 | 5.483 | 5.272 | 5.452 |
| Equity | 4.695 | 4.638 | 4.488 | 4.525 | 4.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 909 | 1.731 | 995 | 747 | 1.023 |
| Total debt | 909 | 1.731 | 995 | 747 | 1.023 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1972 – 2004 | |
| Board of Directors | 1972 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 1993 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 1993 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 1993 | |
| Individual | 0% | 0% | 1993 | |
| Individual | 5–9.99% | 5–9.99% | 1993 | |
| Individual | 0% | 0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Sørensen Gubi Thomsen | Board of Directors | 0 companies |
| Johanne Kathrine Thomsen | Board of Directors | 0 companies |