| Revenue | DKK 934K | +21% |
| EBITDA | DKK 57K | +124% |
| Net profit | DKK 22K | +108% |
| Total assets | DKK 5,3M | +5% |
| Equity | DKK 1,2M | +2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.168 | 1.167 | 755 | 774 | 934 |
| Staff expenses | -1.073 | -1.003 | -1.008 | -1.016 | -877 |
| EBITDA | 96 | 164 | -253 | -241 | 57 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 |
| EBIT | 60 | 128 | -289 | -277 | 21 |
| Net financials | -2 | -4 | 0 | 2 | 0 |
| Profit before tax | 58 | 124 | -288 | -275 | 22 |
| Tax | 13 | 27 | 94 | -0 | -0 |
| Net profit | 45 | 97 | -382 | -275 | 22 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.095 | 5.111 | 4.958 | 5.080 | 5.314 |
| Equity | 1.704 | 1.801 | 1.418 | 1.143 | 1.164 |
| Long-term debt | 2.988 | 3.021 | 1.785 | 1.782 | 1.779 |
| Short-term debt | 404 | 289 | 1.755 | 2.156 | 2.371 |
| Total debt | 3.392 | 3.311 | 3.540 | 3.938 | 4.149 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IW Management | Management | 2023 |
| Former (3) | ||
KW Management | Management | 2004 – 2023 |
JU Management | Management | 1974 – 2004 |
HU Management | Management | 1974 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2004 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Weiss Ulriksen | Management | 0 companies |
| Jørgen Ulriksen | Management | 0 companies |
| Henning Ulriksen | Management | 0 companies |
| Iben Weiss Sommer Ulriksen | Management | 0 companies |
| Christian Weiss Bonde | Board of Directors | 0 companies |
| Peter Sommer Ulriksen | Board of Directors | 0 companies |
| Simon Weiss Bonde | Chairman | 0 companies |