| Revenue | DKK 10M | +46% |
| EBITDA | DKK 4,8M | +62% |
| Net profit | DKK 3M | +46% |
| Total assets | DKK 26,6M | +117% |
| Equity | DKK 15,3M | +64% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.190 | -3.729 | 3.155 | 3.178 | 3.899 | 3.946 | 3.968 | 3.351 | 5.022 | 4.763 | 5.657 | 6.270 | 6.844 | 10.016 |
| Staff expenses | -1.783 | -2.209 | -2.191 | -2.359 | -2.838 | -2.618 | -2.908 | -2.256 | -2.947 | -3.370 | -4.235 | -4.100 | -3.893 | -5.223 |
| EBITDA | 190 | 50 | 964 | 819 | 1.061 | 1.328 | 1.060 | 1.096 | 2.075 | 1.393 | 1.422 | 2.170 | 2.951 | 4.792 |
| Depreciation & amort. | -798 | -785 | -568 | -305 | -314 | -256 | -204 | -240 | -272 | -313 | -302 | -295 | -354 | -1.048 |
| EBIT | -608 | -735 | 396 | 514 | 747 | 1.072 | 855 | 855 | 1.803 | 1.080 | 1.120 | 1.875 | 2.598 | 3.744 |
| Net financials | -129 | -89 | -46 | -18 | 15 | -7 | 3 | -31 | -30 | -13 | 36 | 22 | 41 | -220 |
| Profit before tax | -482 | -651 | 350 | 496 | 737 | 1.065 | 859 | 825 | 1.773 | 1.068 | 1.156 | 1.897 | 2.639 | 3.523 |
| Tax | -108 | 122 | 55 | -73 | 127 | 101 | 89 | 87 | 384 | 237 | 170 | 486 | 560 | 486 |
| Net profit | -374 | -773 | 295 | 569 | 610 | 964 | 770 | 737 | 1.389 | 830 | 986 | 1.411 | 2.079 | 3.038 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.297 | 5.639 | 5.304 | 5.657 | 6.028 | 6.691 | 6.928 | 8.194 | 8.926 | 9.445 | 9.965 | 12.103 | 12.275 | 26.617 |
| Equity | 1.591 | 2.857 | 3.152 | 3.488 | 3.658 | 4.256 | 4.583 | 4.970 | 5.559 | 6.089 | 6.576 | 7.737 | 9.316 | 15.302 |
| Long-term debt | -941 | -407 | 208 | 217 | 145 | 69 | 0 | 420 | 350 | 278 | 204 | 0 | 0 | 6.773 |
| Short-term debt | -2.308 | -1.834 | 1.516 | 1.611 | 1.971 | 2.134 | 2.166 | 2.463 | 2.773 | 2.876 | 2.997 | 4.123 | 2.696 | 4.279 |
| Total debt | -3.250 | -2.241 | 1.724 | 1.828 | 2.116 | 2.203 | 2.166 | 2.883 | 3.123 | 3.154 | 3.200 | 4.123 | 2.696 | 11.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2025 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LN Deputy | Deputy | 1974 | — | — |
HN Management | Management | 1974 | — | — |
KB Audit | Audit | 2005 | — | — |
JL Audit | Audit | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYZIT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Brian Johansen | Management | 0 companies |
| Anders Skov Nielsen | Chief Executive Officer | 0 companies |
| Laura Nielsen | Deputy | 0 companies |
| Helge Nielsen | Management | 0 companies |
| Klaus Bach Jensen | Audit | 0 companies |
| Jørgen Luttermann | Audit | 0 companies |
| Ove Erik Höilund Mortensen | Chairman | 0 companies |
| Jesper Langborg Jensen | Board of Directors | 0 companies |