Riskpilot← Back to searchSign inGet full accessTHORKILD MADSEN FREDERICIA A/S
A/SBankruptCVR 50496414Værkstedsvej 4Repair and maintenance of fabricated metal products · NACE 3311Est. 19811 employees
Revenue 2017
DKK 7,3M
+41% vs 2016
EBITDA margin
-29.0%
-143% vs 2016
Equity ratio
-1.4%
Financial strength
Net profit 2017
DKK -2,8M
-577% vs 2016
| Revenue | DKK 7,3M | +41% |
| EBITDA | DKK -2,1M | -143% |
| Net profit | DKK -2,8M | -577% |
| Total assets | DKK 8M | -12% |
| Equity | DKK -114K | -104% |
| Employees | 1 | — |
Legal name
THORKILD MADSEN FREDERICIA A/S
CVR number
50496414
Legal form
Aktieselskab
NACE code
3311 · Repair and maintenance of fabricated metal products
Founded
30. juni 1981
Share capital
DKK 550.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2017-04-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene eller et bestyrelsesmedlem alene eller af den samlede bestyrelse
Address
Værkstedsvej 4
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.943 | 2.958 | 5.518 | 5.181 | 7.280 |
| Staff expenses | -3.377 | -2.718 | -5.979 | -6.051 | -9.392 |
| EBITDA | -433 | 239 | -462 | -870 | -2.112 |
| Depreciation & amort. | -191 | -238 | -162 | -202 | -319 |
| EBIT | -624 | 1 | -624 | -1.072 | -2.431 |
| Net financials | 471 | 239 | 149 | 419 | -101 |
| Profit before tax | 150 | 240 | -475 | -653 | -2.532 |
| Tax | 152 | 16 | -93 | -239 | 275 |
| Net profit | -2 | 223 | -383 | -415 | -2.808 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 8.264 | 7.988 | 8.786 | 9.071 | 8.005 |
| Equity | 3.268 | 3.491 | 3.108 | 2.694 | -114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.997 | 4.497 | 5.678 | 6.378 | 7.819 |
| Total debt | 4.997 | 4.497 | 5.678 | 6.378 | 7.819 |
EBITDA margin
-29.0%
This company
15.8%
Market median
-284% vs market
20132017
Equity ratio
-1.4%
This company
38.2%
Market median
-104% vs market
20132017
Return on equity
-280785000.0%
This company
18.4%
Market median
-1526005535% vs market
20132017
Net profit margin
-38.6%
This company
8.1%
Market median
-577% vs market
20132017
Asset turnover
0.91×
This company
1.12×
Market median
+19% vs market
20132017
Debt / equity
71.11×
This company
0.62×
Market median
-11369% vs market
20132017
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CM Management | Management | 2009 – 2018 |
TM Management | Management | 1981 – 2003 |
ME Management | Management | 2003 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 1981 – 1999 | |
| Board of Directors | 2003 – 2015 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of THORKILD MADSEN FREDERICIA A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Carl Martin Madsen | Management | 0 companies |
| Thorkild Madsen | Management | 0 companies |
| Martin Erik Christensen | Management | 0 companies |
| Aage Valdemar Jensen | Board of Directors | 0 companies |
| Lars Holdgaard Madsen | Board of Directors | 0 companies |
| Birgit Ellen Lassen | Board of Directors | 0 companies |
| Preben Skou-Nielsen | Board of Directors | 0 companies |
| Bjarne Nørlund Jensen | Board of Directors | 0 companies |
| Karin Annette Pedersen | Board of Directors | 0 companies |