| Revenue | DKK 10,6M | -9% |
| EBITDA | DKK 1,8M | -14% |
| Net profit | DKK 1,7M | -11% |
| Total assets | DKK 12,5M | -14% |
| Equity | DKK 9,9M | -2% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.129 | 27.657 | 27.912 | 29.292 | 29.507 | 31.418 | 32.259 | 22.259 | 12.318 | 11.892 | 14.609 | 11.591 | 10.566 |
| Staff expenses | -13.910 | -11.691 | -11.896 | -11.983 | -13.541 | -10.868 | -11.238 | -11.178 | -10.082 | -9.657 | -11.784 | -9.552 | -8.813 |
| EBITDA | 7.187 | 15.967 | 16.016 | 17.309 | 15.966 | 20.550 | 21.021 | 11.080 | 2.236 | 2.235 | 2.826 | 2.039 | 1.753 |
| Depreciation & amort. | 8 | 1 | -0 | -0 | -0 | -35 | -44 | -88 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.179 | 15.965 | 16.016 | 17.309 | 15.966 | 20.515 | 20.977 | 10.992 | 2.236 | 2.235 | 2.826 | 2.039 | 1.753 |
| Net financials | -77 | -137 | 15 | -161 | -183 | -96 | -11 | -13 | -9 | 9 | 50 | 400 | 412 |
| Profit before tax | 7.102 | 15.828 | 16.031 | 17.149 | 15.783 | 20.418 | 20.966 | 10.979 | 2.226 | 2.244 | 2.876 | 2.439 | 2.164 |
| Tax | 1.828 | 4.021 | 4.206 | 4.229 | 3.701 | 4.688 | 4.616 | 2.542 | 505 | 513 | 668 | 570 | 492 |
| Net profit | 5.274 | 11.807 | 11.824 | 12.919 | 12.082 | 15.730 | 16.350 | 8.437 | 1.721 | 1.731 | 2.208 | 1.869 | 1.672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.055 | 24.310 | 24.660 | 26.412 | 25.067 | 28.968 | 30.298 | 24.936 | 16.224 | 16.610 | 14.333 | 14.641 | 12.549 |
| Equity | 11.635 | 18.242 | 18.566 | 19.686 | 19.068 | 22.798 | 23.648 | 16.585 | 9.906 | 9.937 | 10.445 | 10.114 | 9.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 386 | 0 | 0 | 3.888 | 0 | 0 |
| Short-term debt | 7.420 | 6.068 | 6.094 | 6.726 | 5.999 | 6.170 | 6.650 | 7.965 | 6.318 | 6.674 | 0 | 4.528 | 2.613 |
| Total debt | 7.420 | 6.068 | 6.094 | 6.726 | 5.999 | 6.170 | 6.650 | 8.351 | 6.318 | 6.674 | 3.888 | 4.528 | 2.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1974 | — | — | |
CJ Management | Management | 2025 | — | — |
MB Management | Management | 1974 | — | — |
JH Management | Management | 2025 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
EB Management | Management | 1974 | — | — |
UB Chief Executive Officer | Chief Executive Officer | 1974 | — | — |
SU Management | Management | 2007 | — | — |
HR Management | Management | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1974 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1974 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 1974 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 1974 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1974 | — | — | |
| Deputy Chairman | 1974 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1974 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carl Johan Lekman | Management | 0 companies |
| Max Bjerre Hansen | Management | 0 companies |
| Johan Holvik | Management | 0 companies |
| Claes Magnus Lindkvist | Chief Executive Officer | 0 companies |
| Egon Benny Holm | Management | 0 companies |
| Ulf Bjarne Christer Andersson | Chief Executive Officer | 0 companies |
| Svein Ulvik | Management | 0 companies |
| Henning Rouchman | Management | 0 companies |
| Jan Magnus Hans William Wisaeus | Chairman | 0 companies |
| Hannu Ilmari Anttila | Board of Directors | 0 companies |
| Asger Thylstrup | Board of Directors | 0 companies |
| Bjorn Olof Sjostrom | Board of Directors | 0 companies |
| Petri Olavi Kansi | Board of Directors | 0 companies |
| Marjo Katriina Pekkala | Deputy Chairman | 0 companies |
| Juha Tapio Pilli-Sihvola | Chairman | 0 companies |
| Per Markus Holm | Chairman | 0 companies |
| Elsa Margareta Tiveus | Board of Directors | 0 companies |
| Timo Salovaara | Board of Directors | 0 companies |
| Christian Hendrik Jaakob van Niftrik | Chairman | 0 companies |
| Paavo Juhani Liestalo | Board of Directors | 0 companies |
| Rolf Sture Urban Frisinger | Chairman | 0 companies |
| Per Olof Hellström | Deputy Chairman | 0 companies |
| Mikko Tapani Hietanen | Board of Directors | 0 companies |
| Poul Flemming Hansen | Board of Directors | 0 companies |
| Matti Juhani Jaakola | Board of Directors | 0 companies |
| Hans Johansson | Board of Directors | 0 companies |
| Kari Tuomo Tapini Muttilainen | Board of Directors | 0 companies |
| Juhani Saarela | Chairman | 0 companies |
| Helge Ranvik | Board of Directors | 0 companies |
| Lars Gunnar Varvne | Chairman | 0 companies |
| Mats Karlsson | Board of Directors | 0 companies |
| John Anders Nordlund | Board of Directors | 0 companies |
| Terhi Talvikki Ilvonen | Chairman | 0 companies |
| Jani Kristian Sillanpää | Deputy Chairman | 0 companies |
| Mark Watkins | Deputy Chairman | 0 companies |
| Ulrika Maria Stake | Deputy Chairman | 0 companies |
| Preben Lekander Petersen | Board of Directors | 0 companies |
| Lena Elisabet Erntell | Deputy Chairman | 0 companies |
| Bernt Torgny Erling Eriksson | Board of Directors | 0 companies |
| Valborg Elisabeth Jakobsson | Deputy Chairman | 0 companies |
| Jens Jorgen Johansson | Board of Directors | 0 companies |
| Mikko Juhani Forsell | Chairman | 0 companies |
| Per Schmidt | Board of Directors | 0 companies |
| Per Olof Hellstrom | Deputy Chairman | 0 companies |
| Jarkko Antero Kaplin | Board of Directors | 0 companies |
| Stig Tommy Persson | Chairman | 0 companies |
| Lauri Tapio Romppanen | Deputy Chairman | 0 companies |