| Revenue | DKK 594K | -42% |
| EBITDA | DKK -751K | -106% |
| Net profit | DKK -619K | -59% |
| Total assets | DKK 3,4M | -31% |
| Equity | DKK 3M | -31% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.751 | 4.110 | 4.167 | 1.020 | 594 |
| Staff expenses | -1.992 | -2.439 | -2.112 | -1.385 | -1.343 |
| EBITDA | 2.759 | 1.671 | 2.024 | -365 | -751 |
| Depreciation & amort. | -323 | -324 | -281 | -173 | -50 |
| EBIT | 2.436 | 1.346 | 1.742 | -537 | -800 |
| Net financials | -135 | -52 | 26 | 41 | 10 |
| Profit before tax | 2.301 | 1.295 | 1.768 | -496 | -791 |
| Tax | 515 | 284 | 360 | -106 | -172 |
| Net profit | 1.786 | 1.011 | 1.408 | -390 | -619 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.192 | 11.573 | 10.859 | 4.927 | 3.403 |
| Equity | 6.786 | 7.797 | 9.205 | 4.368 | 3.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.869 | 3.232 | 1.434 | 357 | 228 |
| Total debt | 3.869 | 3.232 | 1.434 | 357 | 228 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 1998 |
| Former (2) | ||
SS Audit | Audit | 1974 – 1993 |
MJ Management | Management | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2006 | |
| Former (2) | ||
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Steenholdt | Audit | 0 companies |
| Karsten Juul | Management | 0 companies |
| Martin Juul | Management | 0 companies |
| Gunnar Jespersen Juul | Chairman | 0 companies |
| Kathrine Juul | Board of Directors | 0 companies |
| Maria-Louise Foldager Juul | Board of Directors | 0 companies |
| Linda Grundall Bertelsen | Board of Directors | 0 companies |