| Revenue | DKK 562K | +40% |
| EBITDA | DKK 552K | +26% |
| Net profit | DKK 268K | +35% |
| Total assets | DKK 7,2M | +4% |
| Equity | DKK 2,7M | +11% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 438 | 223 | 297 | 402 | 562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.121 | 223 | 297 | 439 | 552 |
| Depreciation & amort. | -13 | -0 | -0 | -0 | -0 |
| EBIT | -1.135 | 223 | 297 | 439 | 552 |
| Net financials | -92 | -58 | -178 | -187 | -174 |
| Profit before tax | -1.227 | 165 | 119 | 214 | 388 |
| Tax | -191 | 36 | 26 | 15 | 121 |
| Net profit | -1.036 | 129 | 93 | 199 | 268 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.007 | 9.091 | 6.930 | 6.912 | 7.169 |
| Equity | 2.042 | 2.170 | 2.263 | 2.462 | 2.730 |
| Long-term debt | 3.901 | 3.716 | 3.548 | 3.384 | 3.190 |
| Short-term debt | 491 | 2.596 | 482 | 447 | 591 |
| Total debt | 4.392 | 6.311 | 4.031 | 3.831 | 3.781 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2022 |
| Former (3) | ||
| Audit | 1974 – 1989 | |
KP Audit | Audit | 1974 – 1997 |
PN Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Hans Kristian Madsen | Audit | 0 companies |
| Jacob Agertoft Nielsen | Management | 0 companies |
| Karsten Petersen | Audit | 0 companies |
| Per Nykjær | Management | 0 companies |