| Revenue | DKK 212K | +0% |
| EBITDA | DKK 162K | +7% |
| Net profit | DKK 31K | +152% |
| Total assets | DKK 4,8M | +0% |
| Equity | DKK 2,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -13 | -10 | 90 | 96 | 152 | 164 | 74 | -6 | 105 | 163 | 151 | 211 | 212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -102 | -60 | -60 | -50 |
| EBITDA | -18 | -13 | -10 | 90 | 96 | 152 | 164 | 74 | -6 | 75 | 61 | 91 | 151 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -69 | -69 | -69 | -69 | -69 | -74 | -91 | -91 | -91 | -91 | -91 |
| EBIT | -18 | -13 | -10 | 21 | 27 | 83 | 95 | 5 | -81 | -15 | -30 | 0 | 60 | 71 |
| Net financials | 182 | 24 | 148 | 60 | 73 | 71 | 58 | 92 | 25 | 70 | 76 | 16 | -18 | -6 |
| Profit before tax | 164 | 12 | 138 | 80 | 100 | 154 | 153 | 97 | -56 | 54 | 46 | 16 | 42 | 66 |
| Tax | -0 | -0 | -0 | -0 | -0 | 27 | 184 | 37 | 5 | 33 | 30 | 27 | 30 | 35 |
| Net profit | 164 | 12 | 138 | 80 | 100 | 127 | -31 | 60 | -61 | 22 | 15 | -11 | 12 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.029 | 3.865 | 3.924 | 5.947 | 5.493 | 5.432 | 5.411 | 5.237 | 4.982 | 5.042 | 4.785 | 4.789 | 4.806 | 4.788 |
| Equity | 3.962 | 3.823 | 3.911 | 3.742 | 3.791 | 3.673 | 3.442 | 3.303 | 3.042 | 3.064 | 3.023 | 3.012 | 2.963 | 2.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.651 | 1.677 | 1.700 | 1.669 | 1.642 | 1.675 | 1.712 | 1.720 | 1.719 | 1.679 |
| Short-term debt | 67 | 42 | 13 | 2.205 | 51 | 82 | 268 | 265 | 299 | 303 | 50 | 57 | 124 | 183 |
| Total debt | 67 | 42 | 13 | 2.205 | 1.702 | 1.759 | 1.968 | 1.934 | 1.941 | 1.978 | 1.762 | 1.777 | 1.843 | 1.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR | Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Robæk Severinsen | Audit | 0 companies |