| Revenue | DKK 5,2M | +6% |
| EBITDA | DKK 160K | +132% |
| Net profit | DKK -71K | +88% |
| Total assets | DKK 7,1M | -17% |
| Equity | DKK 4M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.106 | 6.121 | 5.553 | 4.932 | 5.213 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.312 |
| EBITDA | 62 | 229 | -198 | -496 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 229 | -198 | -496 | 160 |
| Net financials | -120 | -119 | -184 | -256 | -228 |
| Profit before tax | -58 | 110 | -382 | -752 | -68 |
| Tax | -9 | 35 | -60 | -144 | 3 |
| Net profit | -49 | 75 | -322 | -608 | -71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.180 | 8.925 | 8.944 | 8.553 | 7.094 |
| Equity | 4.773 | 5.043 | 4.538 | 3.939 | 3.972 |
| Long-term debt | 162 | 96 | 93 | 97 | 100 |
| Short-term debt | 4.135 | 3.687 | 4.311 | 4.518 | 3.022 |
| Total debt | 4.297 | 3.783 | 4.405 | 4.614 | 3.121 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Management | Management | 1974 |
| Former (2) | ||
CB | Audit | 1995 – 2008 |
GH Audit | Audit | 1974 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2007 | |
| Board of Directors | 1996 | |
| Board of Directors | 2024 | |
| Board of Directors | 2016 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 1974 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Bjarne Mathiasen Madsen | Audit | 0 companies |
| Preben Jensen | Management | 0 companies |
| Gunnar Hyldgaard | Audit | 0 companies |
| Bea Selch Findal Jensen | Board of Directors | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Henrik Jensen | Board of Directors | 0 companies |
| Tessa Selch Findal Jensen | Board of Directors | 0 companies |
| Kirsti Selch Findal Jensen | Board of Directors | 0 companies |
| Søren Peder Carsten Gammelvind Vindriis | Board of Directors | 0 companies |