| Revenue | — | — |
| EBITDA | DKK -5K | +28% |
| Net profit | DKK -5K | +91% |
| Total assets | DKK 300K | -8% |
| Equity | DKK 281K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 25 | -47 | -32 | -33 | -133 | -7 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 25 | -47 | -32 | -33 | -133 | -7 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 25 | -47 | -32 | -33 | -133 | -7 | -5 |
| Net financials | -2 | -10 | -15 | 18 | -12 | -4 | -51 | -0 |
| Profit before tax | -20 | 19 | -62 | -14 | -46 | -138 | -58 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20 | 19 | -62 | -14 | -46 | -138 | -58 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.264 | 1.181 | 932 | 695 | 695 | 483 | 328 | 300 |
| Equity | 804 | 680 | 566 | 528 | 483 | 345 | 287 | 281 |
| Long-term debt | 99 | -500 | 70 | 54 | 46 | 0 | 0 | 0 |
| Short-term debt | 361 | -396 | 296 | 113 | 166 | 138 | 41 | 19 |
| Total debt | 460 | -500 | 366 | 167 | 212 | 138 | 41 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 1976 | — | — |
AG Management | Management | 2005 | — | — |
EW Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TICIEVA ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Glistrup | Management | 0 companies |
| Anne-Marie Glistrup | Management | 0 companies |
| Egon Winther Larsen | Audit | 0 companies |