| Revenue | DKK -132K | -103% |
| EBITDA | DKK -593K | -171% |
| Net profit | DKK -669K | +20% |
| Total assets | DKK 1,5M | -71% |
| Equity | DKK 1,2M | -36% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 5.724 | 5.980 | — | 5.063 | -132 |
| Staff expenses | -6.067 | -5.427 | -5.121 | -4.227 | -130 |
| EBITDA | -343 | 553 | -247 | 835 | -593 |
| Depreciation & amort. | 308 | -366 | -357 | -273 | -76 |
| EBIT | -652 | 187 | -604 | 562 | -669 |
| Net financials | -366 | -518 | -387 | -1.397 | -0 |
| Profit before tax | -1.017 | -331 | -991 | -835 | -669 |
| Tax | -0 | 9 | 240 | -0 | -0 |
| Net profit | -1.017 | -340 | -1.231 | -835 | -669 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 16.792 | 17.529 | 12.605 | 5.147 | 1.491 |
| Equity | 3.458 | 2.831 | 1.709 | 1.880 | 1.211 |
| Long-term debt | 4.265 | 3.922 | 3.509 | 0 | 0 |
| Short-term debt | 9.070 | 10.775 | 7.387 | 3.266 | 280 |
| Total debt | 13.334 | 14.697 | 10.896 | 3.266 | 280 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TJ Management | Management | 1974 – 1996 |
KP Management | Management | 1996 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2003 – 2018 | |
| Board of Directors | 1974 – 1989 | |
| Board of Directors | 1974 – 2003 | |
| Board of Directors | 1974 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jørgen Schultz Skøtt | Management | 0 companies |
| Karsten Paulsen | Management | 0 companies |
| Torben Schrøder-Jørgensen | Board of Directors | 0 companies |
| Finn Christensen | Board of Directors | 0 companies |
| Børge Hansen | Board of Directors | 0 companies |
| Gunnar Kristian Christensen | Board of Directors | 0 companies |
| Bente Tønder | Board of Directors | 0 companies |