| Revenue | DKK 6,2M | -16% |
| EBITDA | DKK 544K | -65% |
| Net profit | DKK -907K | -341% |
| Total assets | DKK 8,6M | -4% |
| Equity | DKK -650K | -353% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.051 | 2.611 | 1.540 | 2.755 | 3.081 | 2.633 | 9.338 | 8.524 | 7.378 | 6.202 |
| Staff expenses | -518 | -490 | -579 | -596 | -700 | -700 | -7.474 | -7.036 | -5.619 | -5.536 |
| EBITDA | 2.453 | 2.121 | 943 | 1.897 | 2.381 | 1.933 | 1.865 | 1.487 | 1.549 | 544 |
| Depreciation & amort. | -1.575 | -1.491 | -1.264 | -1.289 | -1.552 | -1.424 | -1.407 | -1.486 | -1.266 | -1.286 |
| EBIT | 879 | 630 | -320 | 608 | 829 | 509 | 458 | 1 | 283 | -742 |
| Net financials | -803 | 2.713 | -167 | -388 | -610 | -648 | -528 | -774 | -502 | -386 |
| Profit before tax | 76 | 3.342 | -488 | 220 | 219 | -140 | -71 | -773 | -219 | -1.128 |
| Tax | -0 | 693 | -155 | 74 | 72 | -5 | -25 | -141 | -13 | -221 |
| Net profit | 76 | 2.649 | -333 | 146 | 146 | -135 | -46 | -632 | -206 | -907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.501 | 8.447 | 8.548 | 11.577 | 11.351 | 11.050 | 10.723 | 10.046 | 9.028 | 8.623 |
| Equity | -1.362 | 1.287 | 955 | 1.101 | 1.247 | 1.112 | 1.067 | 434 | 257 | -650 |
| Long-term debt | 3.358 | 1.785 | 1.635 | 4.349 | 3.892 | 2.605 | 2.314 | 3.203 | 2.763 | 1.240 |
| Short-term debt | 8.506 | 4.682 | 5.420 | 5.515 | 5.567 | 6.692 | 6.728 | 5.934 | 5.540 | 7.786 |
| Total debt | 11.863 | 6.467 | 7.055 | 9.864 | 9.459 | 9.297 | 9.042 | 9.137 | 8.303 | 9.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Arne Mørup | Management | 0 companies |