| Revenue | DKK -14K | -20% |
| EBITDA | DKK -14K | +20% |
| Net profit | DKK -481K | -140% |
| Total assets | DKK 6,4M | -7% |
| Equity | DKK 5,8M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -31 | -40 | -35 | -39 | -33 | -38 | -27 | -18 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -31 | -40 | -35 | -39 | -33 | -38 | -27 | -18 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -31 | -40 | -35 | -39 | -33 | -38 | -27 | -18 | -14 |
| Net financials | 1.403 | 374 | 1.861 | 1.507 | -981 | 622 | 259 | 660 | 1.551 | -466 |
| Profit before tax | 1.373 | 343 | 1.820 | 1.472 | -1.021 | 589 | 221 | 634 | 1.533 | -481 |
| Tax | 339 | 87 | 446 | 349 | -0 | -0 | -0 | 95 | 338 | -0 |
| Net profit | 1.035 | 256 | 1.374 | 1.122 | -1.021 | 589 | 221 | 538 | 1.196 | -481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.881 | 4.576 | 5.813 | 6.838 | 4.993 | 5.393 | 5.237 | 5.453 | 6.894 | 6.400 |
| Equity | 4.146 | 4.039 | 5.051 | 5.811 | 4.770 | 5.358 | 5.217 | 5.393 | 6.376 | 5.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 735 | 537 | 762 | 1.026 | 223 | 34 | 19 | 60 | 518 | 620 |
| Total debt | 735 | 537 | 762 | 1.026 | 223 | 34 | 19 | 60 | 518 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Management | Management | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Overvad Steffensen | Management | 0 companies |