| Revenue | DKK 6M | +2% |
| EBITDA | DKK 2,6M | -3% |
| Net profit | DKK 2M | -4% |
| Total assets | DKK 17,7M | +19% |
| Equity | DKK 8,1M | -33% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.099 | 5.844 | 6.169 | 5.870 | 5.987 |
| Staff expenses | -3.423 | -3.002 | -2.962 | -3.049 | -3.157 |
| EBITDA | 1.600 | 2.681 | 3.085 | 2.729 | 2.639 |
| Depreciation & amort. | -71 | -20 | -15 | -15 | -15 |
| EBIT | 1.529 | 2.662 | 3.069 | 2.714 | 2.624 |
| Net financials | -90 | -79 | -223 | -74 | -109 |
| Profit before tax | 1.439 | 2.582 | 2.846 | 2.640 | 2.515 |
| Tax | 318 | 569 | 626 | 581 | 540 |
| Net profit | 1.121 | 2.014 | 2.220 | 2.059 | 1.975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.935 | 15.328 | 19.406 | 14.908 | 17.746 |
| Equity | 10.816 | 12.829 | 12.049 | 12.108 | 8.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.493 | 2.106 | 6.994 | 2.396 | 9.656 |
| Total debt | 4.493 | 2.106 | 6.994 | 2.396 | 9.656 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OF Audit | Audit | 1974 – 2004 |
BM Management | Management | 1974 – 1993 |
AK Management | Management | 1974 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 1974 | |
| Former (1) | ||
| Board of Directors | 1974 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| O.A. FISHER ApS | Audit | 0 companies |
| Boi Mathisen Davidsen | Management | 0 companies |
| Anne Kjestine Davidsen | Management | 0 companies |
| Anders Korsgaard | Chairman | 0 companies |
| Hans Winther Davidsen | Board of Directors | 0 companies |
| Aase Davidsen | Board of Directors | 0 companies |