| Revenue | DKK 1,9M | -128% |
| EBITDA | DKK 1,5M | +118% |
| Net profit | DKK -6M | +37% |
| Total assets | DKK 24,7M | -20% |
| Equity | DKK -15,4M | -64% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | 4.128 | — | 5.921 | -6.962 | 1.950 |
| Staff expenses | -1.100 | -0 | -1.338 | -1.210 | -466 |
| EBITDA | 3.028 | -3.312 | 4.583 | -8.172 | 1.483 |
| Depreciation & amort. | -1.035 | -0 | -3.359 | -2.111 | -3.410 |
| EBIT | 1.992 | -3.312 | 1.224 | -10.283 | -1.927 |
| Net financials | -1.535 | 0 | -2.285 | -2.033 | -1.811 |
| Profit before tax | 457 | -3.312 | -1.061 | -12.317 | -3.738 |
| Tax | 116 | -0 | 381 | -2.787 | 2.260 |
| Net profit | 342 | -3.312 | -1.441 | -9.529 | -5.998 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 50.696 | 47.393 | 40.824 | 30.769 | 24.733 |
| Equity | 11.028 | 5.912 | 282 | -9.394 | -15.421 |
| Long-term debt | 27.690 | 34.733 | 32.304 | 4.811 | 7.205 |
| Short-term debt | 10.178 | 5.509 | 6.620 | 35.352 | 31.858 |
| Total debt | 37.868 | 40.242 | 38.924 | 40.163 | 39.063 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BV Management | Management | 1973 – 2010 |
OK Audit | Audit | 1973 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 1973 – 1994 | |
| Board of Directors | 2001 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Vesterskov Hjort | Management | 0 companies |
| Orla Korsholm | Audit | 0 companies |
| Bodil Margrethe Schmidt Hjort | Board of Directors | 0 companies |
| Erling Vesterskov Hjort | Board of Directors | 0 companies |
| Peter Vesterskov Hjort | Board of Directors | 0 companies |