| Revenue | DKK 1,7B | +4% |
| EBITDA | DKK 462,5M | +6% |
| Net profit | DKK 86,5M | +46% |
| Total assets | DKK 2,4B | -2% |
| Equity | DKK 912M | -2% |
| Employees | 623 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 978.164 | 1.332.086 | 1.471.954 | 1.638.535 | 1.702.625 |
| Staff expenses | -274.840 | -321.342 | -342.089 | -353.825 | -372.781 |
| EBITDA | 306.699 | 337.646 | 427.968 | 438.278 | 462.471 |
| Depreciation & amort. | -161.531 | -188.217 | -398.189 | -319.153 | -309.314 |
| EBIT | 145.168 | 149.429 | 29.779 | 119.125 | 153.157 |
| Net financials | -15.593 | -19.818 | -35.033 | -44.729 | -41.604 |
| Profit before tax | 129.575 | 131.896 | -5.254 | 74.396 | 111.229 |
| Tax | 30.019 | 31.704 | 1.159 | 14.947 | 24.704 |
| Net profit | 99.556 | 100.192 | -6.413 | 59.449 | 86.526 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.898.727 | 2.329.182 | 2.429.128 | 2.484.234 | 2.443.024 |
| Equity | 651.984 | 877.401 | 870.986 | 930.435 | 911.961 |
| Long-term debt | 865.678 | 940.537 | 1.063.318 | 1.061.955 | 1.090.474 |
| Short-term debt | 381.065 | 511.244 | 494.824 | 491.844 | 440.589 |
| Total debt | 1.246.743 | 1.451.781 | 1.558.142 | 1.553.799 | 1.531.063 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FV Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (5) | ||
MT Management | Management | 2018 – 2019 |
AC Management | Management | 1964 – 1989 |
JN Management | Management | 2016 – 2018 |
OP Management | Management | 1964 – 2008 |
JB Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (14) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 1964 – 1993 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 1996 – 2008 | |
| Deputy Chairman | 2023 – 2025 | |
| Deputy Chairman | 2015 – 2022 | |
| Board of Directors | 2008 – 2015 | |
| Chairman | 2015 – 2015 | |
| Chairman | 2008 – 2015 | |
| Board of Directors | 1964 – 1996 | |
| Board of Directors | 2009 – 2015 | |
| Chairman | 2015 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Board of Directors | 1996 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Torpe | Management | 0 companies |
| Frank Vestergaard Suhr Olesen | Chief Executive Officer | 0 companies |
| Arne Christian Christoffersen | Management | 0 companies |
| Jimmy Nordling Drevfors | Management | 0 companies |
| Ole Preston Andersen | Management | 0 companies |
| Jesper Bramming | Management | 0 companies |
| Jan-Luc Pierre-Marie Ambre | Board of Directors | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Board of Directors | 0 companies |
| Jørgen Højsholt Nielsen | Board of Directors | 0 companies |
| Elie Hajjar | Board of Directors | 0 companies |
| Olivier Colleau | Chairman | 0 companies |
| Bo Preston Andersen | Board of Directors | 0 companies |
| Dan Olesen Vorsholt | Deputy Chairman | 0 companies |
| Peter Ryttergaard | Deputy Chairman | 0 companies |
| Søren Ulric Preston Andersen | Board of Directors | 0 companies |
| Jens Jørgen Hahn-Petersen | Chairman | 0 companies |
| Finn Højsgaard | Chairman | 0 companies |
| Pia Preston | Board of Directors | 0 companies |
| Henrik Bjerregaard Christensen | Board of Directors | 0 companies |
| Carsten Nygaard Knudsen | Chairman | 0 companies |
| Patrick Rybicki | Deputy Chairman | 0 companies |
| Mie Preston Andersen | Board of Directors | 0 companies |
| Thibaut Patrice Marie Le Chatelier | Chairman | 0 companies |