| Revenue | DKK 676K | -42% |
| EBITDA | DKK 658K | -42% |
| Net profit | DKK 496K | -39% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 4,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.505 | 1.158 | 676 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 2.422 | 1.132 | 658 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 2.422 | 1.132 | 658 |
| Net financials | -24 | -21 | -21 |
| Profit before tax | 2.398 | 1.110 | 636 |
| Tax | 599 | 297 | 140 |
| Net profit | 1.798 | 813 | 496 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 4.493 | 5.319 | 5.383 |
| Equity | 3.440 | 4.253 | 4.749 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.053 | 1.066 | 634 |
| Total debt | 1.053 | 1.066 | 634 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CH | Audit | 2000 – 2003 |
NJ Management | Management | 1977 – 2014 |
KA | Audit | 2009 – 2015 |
SH Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 1977 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Højlund Mogensen | Audit | 0 companies |
| Niels Jørgen Winther | Management | 0 companies |
| Knud Anders Holdgaard | Audit | 0 companies |
| Svend Holm Knudsig Pedersen | Chief Executive Officer | 0 companies |
| Lars Holm Pedersen | Board of Directors | 0 companies |
| Trine Holm Dyrmose | Board of Directors | 0 companies |
| Søren Holm | Board of Directors | 0 companies |
| Lone Marie Holm Pedersen | Board of Directors | 0 companies |