| Revenue | DKK 362K | +7% |
| EBITDA | DKK -192K | +48% |
| Net profit | DKK 9K | -98% |
| Total assets | DKK 22,2M | +1% |
| Equity | DKK 15,8M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 426 | 300 | -62 | 337 | 362 |
| Staff expenses | -1.122 | -899 | -866 | -709 | -554 |
| EBITDA | -696 | -599 | -928 | -372 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -696 | -599 | -928 | -372 | -192 |
| Net financials | 1.221 | -1.170 | 387 | 970 | 203 |
| Profit before tax | 525 | -1.770 | -540 | 598 | 11 |
| Tax | 116 | -389 | -119 | 132 | 2 |
| Net profit | 410 | -1.380 | -422 | 466 | 9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.224 | 20.801 | 21.011 | 21.869 | 22.191 |
| Equity | 17.721 | 16.228 | 15.692 | 16.040 | 15.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.890 | 4.349 | 5.214 | 5.591 | 6.102 |
| Total debt | 2.890 | 4.349 | 5.214 | 5.591 | 6.102 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1998 – 2003 | |
HC Management | Management | 1974 – 2001 |
EL Audit | Audit | 1994 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1974 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1992 | |
| Individual | 50–66.65% | 50–66.65% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Larsen & Carsten Thomsen I/S Registrerede Revisorer | Audit | 0 companies |
| Hans Christian Hansen | Management | 0 companies |
| Ejner Lind Larsen | Audit | 0 companies |
| Lars Peter Hansen | Board of Directors | 0 companies |