| Revenue | DKK 131K | -2% |
| EBITDA | DKK -181K | -139% |
| Net profit | DKK -142K | -139% |
| Total assets | DKK 2,7M | -7% |
| Equity | DKK 2,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 116 | -75 | 78 | 105 | 105 | 112 | 122 | 120 | 84 | 97 | 133 | 131 |
| Staff expenses | -0 | -0 | -0 | -60 | -90 | -65 | -65 | -65 | -120 | -0 | -0 | -0 | -192 |
| EBITDA | 125 | 116 | -75 | 18 | 15 | 40 | 47 | 57 | -61 | 104 | 177 | 463 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 116 | -75 | 18 | 15 | 40 | 47 | 57 | -61 | 104 | 177 | 463 | -181 |
| Net financials | -13 | -3 | -1 | -0 | -6 | -6 | -6 | -6 | -6 | -8 | -7 | -1 | -2 |
| Profit before tax | 112 | 112 | -75 | 18 | 10 | 33 | 41 | 51 | -66 | 96 | 171 | 463 | -183 |
| Tax | 26 | 1 | -19 | 13 | -0 | 5 | 7 | 9 | -17 | 19 | 35 | 100 | -42 |
| Net profit | 86 | 111 | -57 | 5 | 10 | 28 | 34 | 42 | -49 | 77 | 135 | 363 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.979 | 2.466 | 2.416 | 2.420 | 2.312 | 2.346 | 2.380 | 2.431 | 2.384 | 2.456 | 2.499 | 2.932 | 2.717 |
| Equity | 2.122 | 2.233 | 2.176 | 2.181 | 1.941 | 1.964 | 1.993 | 2.030 | 1.975 | 2.047 | 2.178 | 2.536 | 2.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 659 | 56 | 80 | 67 | 199 | 205 | 203 | 209 | 233 | 219 | 115 | 118 | 92 |
| Total debt | 659 | 56 | 80 | 67 | 199 | 205 | 203 | 209 | 233 | 219 | 115 | 118 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1975 | — | — | |
HK Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Niels Thaning Kristjansen | Audit | 0 companies |
| Helle Kirsten Engel | Management | 0 companies |