| Revenue | DKK 33K | +81% |
| EBITDA | DKK -189K | +7% |
| Net profit | DKK -305K | -109% |
| Total assets | DKK 16,4M | -2% |
| Equity | DKK 16,2M | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -105 | -8 | 20 | 18 | 33 |
| Staff expenses | -222 | -222 | -222 | -222 | -222 |
| EBITDA | -327 | -230 | -202 | -204 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -327 | -230 | -202 | -204 | -189 |
| Net financials | 2.093 | 3.637 | -484 | 3.672 | -118 |
| Profit before tax | 1.766 | 3.407 | -686 | 3.469 | -307 |
| Tax | -0 | -0 | -0 | -0 | -1 |
| Net profit | 1.766 | 3.407 | -686 | 3.469 | -305 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.524 | 13.918 | 13.201 | 16.664 | 16.353 |
| Equity | 10.302 | 13.709 | 13.023 | 16.492 | 16.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 209 | 177 | 172 | 167 |
| Total debt | 223 | 209 | 177 | 172 | 167 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Management | Management | 2025 |
| Former (2) | ||
EC Management | Management | 1975 – 2025 |
SD Management | Management | 1975 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1975 – 1990 | |
| Board of Directors | 1975 – 1991 | |
| Chairman | 1975 – 2012 | |
| Board of Directors | 1975 – 1991 | |
| Board of Directors | 1975 – 1994 | |
| Board of Directors | 1975 – 1989 | |
| Board of Directors | 1975 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Michael Tvede Schleimann | Management | 0 companies |
| Erik Christensen | Management | 0 companies |
| Steen Daugaard | Management | 0 companies |
| Stig Bigaard | Board of Directors | 0 companies |
| Niels Michael Andersen | Board of Directors | 0 companies |
| Simon Bent Sørensen | Chairman | 0 companies |
| Johan Henrik Thaulow Schlüter | Board of Directors | 0 companies |
| Knud Asger la Cour Lundblad | Board of Directors | 0 companies |
| Stephen Stirling Horner | Board of Directors | 0 companies |
| Lars Aksel Møller | Board of Directors | 0 companies |