| Revenue | DKK -3K | -111% |
| EBITDA | DKK -3K | -111% |
| Net profit | DKK 30K | -78% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,5M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -16 | -16 | 0 | 0 | -20 | -20 | 19 | -12 | -0 | — | 27 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -18 | -16 | -16 | -16 | -19 | -20 | -20 | 19 | -12 | -0 | 0 | 27 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -18 | -16 | -16 | -16 | -19 | -20 | -20 | 19 | -12 | -0 | 0 | 27 | -3 |
| Net financials | 85 | 55 | 34 | -91 | 119 | 191 | 67 | 95 | -101 | 292 | -15 | 8 | 125 | 54 |
| Profit before tax | 66 | 36 | 19 | -106 | 104 | 173 | 47 | 76 | -82 | 280 | -15 | 8 | 153 | 51 |
| Tax | -0 | 8 | 0 | 2 | 3 | 20 | 5 | 17 | -0 | 16 | -0 | 2 | 20 | 21 |
| Net profit | 66 | 28 | 10 | -110 | 99 | 155 | 44 | 59 | -82 | 264 | -15 | 6 | 132 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 936 | 984 | 1.008 | 917 | 1.029 | 1.224 | 1.265 | 1.346 | 1.195 | 1.447 | 1.422 | 1.422 | 1.569 | 1.603 |
| Equity | 849 | 878 | 887 | 778 | 877 | 1.032 | 1.076 | 1.135 | 1.054 | 1.318 | 1.303 | 1.317 | 1.437 | 1.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 4 | 16 | 8 | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 106 | 121 | 139 | 152 | 173 | 185 | 196 | 133 | 108 | 119 | 105 | 130 | 135 |
| Total debt | 86 | 106 | 121 | 139 | 152 | 192 | 189 | 212 | 141 | 128 | 119 | 105 | 130 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1995 | — | — | |
KK | Audit | 1975 | — | — |
HP Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Regnskabskontoret, Landbogården | Audit | 0 companies |
| Knud Korsgaard Schmidt | Audit | 0 companies |
| Hans Peter Nielsen Hansen | Management | 0 companies |
| Mariane Hansen | Board of Directors | 0 companies |
| Maja Marie Hansen | Board of Directors | 0 companies |