| Revenue | DKK 31K | -93% |
| EBITDA | DKK -402K | -19% |
| Net profit | DKK -530K | -22% |
| Total assets | DKK 600K | -24% |
| Equity | DKK -2,3M | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.588 | 1.595 | 1.519 | 1.216 | 1.258 | 1.137 | 1.137 | 536 | 703 | 435 | 1.017 | 658 | 456 | 31 |
| Staff expenses | -1.323 | -1.286 | -1.336 | -1.446 | -1.381 | -1.292 | -1.292 | -793 | -826 | -773 | -691 | -809 | -795 | -434 |
| EBITDA | 265 | 309 | 182 | -230 | -123 | -155 | -155 | -257 | -123 | -338 | 326 | -151 | -339 | -402 |
| Depreciation & amort. | 8 | -8 | -33 | -35 | -35 | -24 | -24 | -0 | -0 | -1 | -2 | -2 | -2 | -2 |
| EBIT | 257 | 300 | 149 | -265 | -158 | -179 | -179 | -257 | -123 | -339 | 324 | -153 | -341 | -404 |
| Net financials | -70 | -58 | -25 | -47 | -51 | -52 | -52 | -92 | -90 | -88 | -69 | -33 | -92 | -126 |
| Profit before tax | 180 | 242 | 124 | -312 | -209 | -231 | -231 | -349 | -213 | -427 | 255 | -186 | -433 | -530 |
| Tax | 45 | 61 | 39 | -65 | -47 | -50 | -50 | 243 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 135 | 182 | 85 | -247 | -162 | -181 | -181 | -592 | -213 | -427 | 255 | -186 | -433 | -530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.689 | 2.591 | 2.459 | 2.550 | 2.223 | 2.208 | 1.695 | 1.643 | 1.416 | 1.404 | 996 | 897 | 790 | 600 |
| Equity | 555 | 737 | 821 | 575 | 412 | 231 | -361 | -574 | -1.001 | -747 | -932 | -1.365 | -1.812 | -2.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.134 | 1.854 | 1.637 | 1.976 | 1.811 | 1.977 | 2.056 | 2.217 | 2.418 | 2.151 | 1.928 | 2.263 | 2.602 | 2.943 |
| Total debt | 2.134 | 1.854 | 1.637 | 1.976 | 1.811 | 1.977 | 2.056 | 2.217 | 2.418 | 2.151 | 1.928 | 2.263 | 2.602 | 2.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1975 | — | — | |
SE Audit | Audit | 1995 | — | — |
NB Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Svend Erik Jespersen | Audit | 0 companies |
| Svend Erik Jespersen | Audit | 0 companies |
| Niels Bloch | Management | 0 companies |