| Revenue | DKK 1,8M | +44% |
| EBITDA | DKK 935K | +888% |
| Net profit | DKK 1,5M | +101% |
| Total assets | DKK 15,5M | +13% |
| Equity | DKK 14,5M | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.342 | 3.163 | 1.871 | 1.263 | 1.818 |
| Staff expenses | -3.864 | -2.053 | -2.179 | -1.381 | -883 |
| EBITDA | -522 | 1.110 | -309 | -119 | 935 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -522 | 1.110 | -309 | -119 | 935 |
| Net financials | 356 | 378 | 796 | 1.050 | 933 |
| Profit before tax | -166 | 1.488 | 488 | 931 | 1.868 |
| Tax | -35 | 327 | 110 | 207 | 415 |
| Net profit | -131 | 1.161 | 378 | 724 | 1.453 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.433 | 12.688 | 13.195 | 13.737 | 15.549 |
| Equity | 10.804 | 11.965 | 12.343 | 13.067 | 14.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.629 | 723 | 852 | 671 | 1.029 |
| Total debt | 1.629 | 723 | 852 | 671 | 1.029 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Management | Management | 2021 |
| Former (10) | ||
CC Management | Management | 1975 – 1995 |
PE Management | Management | 2009 – 2014 |
KS Chief Executive Officer | Chief Executive Officer | 2003 – 2004 |
YM Management | Management | 2014 – 2017 |
EL Management | Management | 2017 – 2021 |
PE Management | Management | 2005 – 2009 |
JL Management | Management | 2004 – 2005 |
JF Management | Management | 1975 – 1997 |
EW Management | Management | 1975 – 1990 |
JA Management | Management | 1997 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1975 – 2005 | |
| Board of Directors | 2005 – 2005 | |
| Chairman | 1975 – 2002 | |
| Board of Directors | 1975 – 1995 | |
| Board of Directors | 1975 – 2005 | |
| Board of Directors | 1975 – 1989 | |
| Board of Directors | 1975 – 1995 | |
| Board of Directors | 1975 – 1995 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1975 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Claes Remien | Management | 0 companies |
| Pablo Echeverria Alcorta | Management | 0 companies |
| Eduardo Jose Fernandez Urrestarazu | Management | 0 companies |
| Keld Sund Nielsen | Chief Executive Officer | 0 companies |
| Yolanda Muñoz Murillo | Management | 0 companies |
| Erik Lundegaard Madsen | Management | 0 companies |
| Patricio Echeverria Alcorta | Management | 0 companies |
| Jesús Luis Garoña Fernandez | Management | 0 companies |
| Jose Felix Bergera Solis | Management | 0 companies |
| Erik Winther Jensen | Management | 0 companies |
| Jesper Andersen | Management | 0 companies |
| Roman Ignacio Echeverria Trueba | Board of Directors | 0 companies |
| Siro Maria Muela Echeverria | Board of Directors | 0 companies |
| Patricio Lasa Echeverria | Chairman | 0 companies |
| Heinrich-wilhelm Rodenbostel | Board of Directors | 0 companies |
| Louis Gomez Sierra | Board of Directors | 0 companies |
| Benny Laursen | Board of Directors | 0 companies |
| Mogens Norup Lauridsen | Board of Directors | 0 companies |
| Ole Armin Karlslund | Board of Directors | 0 companies |
| Miguel Angel Segura Zurbano | Board of Directors | 0 companies |
| John Hansen | Board of Directors | 0 companies |