| Revenue | DKK 2,8M | +6% |
| EBITDA | DKK 3M | +0% |
| Net profit | DKK 257K | +13% |
| Total assets | DKK 58,5M | +0% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -69 | 104 | 3.283 | 2.690 | 2.839 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | 104 | 3.283 | 2.971 | 2.964 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | 104 | 3.283 | 2.971 | 2.964 |
| Net financials | 137 | -624 | -1.805 | -2.741 | -2.545 |
| Profit before tax | 68 | -520 | 1.478 | 230 | 294 |
| Tax | 15 | 315 | 215 | 3 | 37 |
| Net profit | 53 | -835 | 1.263 | 227 | 257 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.892 | 56.407 | 56.071 | 58.214 | 58.479 |
| Equity | -3.856 | -4.691 | -3.428 | -3.201 | 0 |
| Long-term debt | 22.269 | 22.693 | 22.734 | 59.336 | 57.260 |
| Short-term debt | 9.479 | 38.405 | 36.764 | 2.069 | 1.207 |
| Total debt | 31.747 | 61.098 | 59.498 | 61.405 | 58.467 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SD Management | Management | 1975 |
SL Audit | Audit | 2024 |
LD Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2012 | |
| Company | 25–33.32% | 0% | 2012 | |
| Company | 25–33.32% | 100% | 2012 | |
| Company | 25–33.32% | 0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Damgaard Djernes | Management | 0 companies |
| Svend Lykke Bohnsen | Audit | 0 companies |
| Lone Djernes | Management | 0 companies |