| Revenue | DKK 88K | +3% |
| EBITDA | DKK 88K | +3% |
| Net profit | DKK 7K | +473% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 2,1M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 95 | 81 | 71 | 85 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 81 | 71 | 85 | 88 |
| Depreciation & amort. | -58 | -58 | -58 | -58 | -58 |
| EBIT | 36 | 22 | 12 | 27 | 30 |
| Net financials | -36 | -7 | -6 | -25 | -20 |
| Profit before tax | 1 | 15 | 7 | 2 | 9 |
| Tax | 0 | 3 | 1 | 0 | 2 |
| Net profit | 1 | 12 | 5 | 1 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.482 | 3.368 | 3.331 | 3.281 | 3.222 |
| Equity | 2.066 | 2.014 | 2.083 | 2.084 | 2.091 |
| Long-term debt | 436 | 397 | 363 | 327 | 295 |
| Short-term debt | 755 | 729 | 656 | 641 | 603 |
| Total debt | 1.191 | 1.126 | 1.019 | 967 | 898 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PE Audit | Audit | 1995 – 1995 |
| Audit | 1974 – 1995 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 50–66.65% | 50% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Gram Olsen | Audit | 0 companies |
| Økonomichef Lars Marthedal Andersen | Audit | 0 companies |