| Revenue | DKK -65K | +7% |
| EBITDA | DKK -65K | -7% |
| Net profit | DKK 135K | -67% |
| Total assets | DKK 20,6M | +0% |
| Equity | DKK 20,5M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -61 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -62 | -54 | -61 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -62 | -54 | -61 | -65 |
| Net financials | 330 | 963 | 4.101 | 603 | 239 |
| Profit before tax | 255 | 901 | 4.047 | 542 | 174 |
| Tax | 58 | 198 | 892 | 134 | 39 |
| Net profit | 197 | 703 | 3.155 | 408 | 135 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 112.684 | 113.664 | 118.051 | 20.586 | 20.613 |
| Equity | 101.524 | 102.227 | 105.382 | 20.408 | 20.543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.160 | 11.437 | 12.669 | 178 | 70 |
| Total debt | 11.160 | 11.437 | 12.669 | 178 | 70 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2004 |
| Former (4) | ||
WJ Management | Management | 2013 – 2026 |
PF Management | Management | 1984 – 2004 |
CA Management | Management | 2004 – 2011 |
KL Management | Management | 1984 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1984 – 1990 | |
| Board of Directors | 1984 – 1994 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1984 – 1990 | |
| Board of Directors | 1984 – 1999 | |
| Board of Directors | 1984 – 1990 | |
| Board of Directors | 1984 – 1998 | |
| Chairman | 1984 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| William Joseph Doherty | Management | 0 companies |
| Peter Frans Louis Daamen | Management | 0 companies |
| Carl Alfred Cook | Management | 0 companies |
| John Robert Kamstra | Management | 0 companies |
| Karl Laurits Kock | Management | 0 companies |
| William Alfred Cook | Board of Directors | 0 companies |
| Erik Münter | Board of Directors | 0 companies |
| Phyllis Erlene McCullough | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Mogens Skipper-Pedersen | Board of Directors | 0 companies |
| Robert Keith Irie | Board of Directors | 0 companies |
| Ross Shelton Jennings | Board of Directors | 0 companies |
| Stephen Luther Ferguson | Chairman | 0 companies |