| Revenue | DKK 7,3M | -49% |
| EBITDA | DKK -2,3M | -159% |
| Net profit | DKK -3,6M | -297% |
| Total assets | DKK 50,6M | +30% |
| Equity | DKK 1,2M | -79% |
| Employees | 31 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.431 | 3.266 | 8.900 | 14.341 | 7.334 |
| Staff expenses | -0 | -0 | -7.784 | -10.482 | -9.617 |
| EBITDA | 385 | 984 | 1.116 | 3.859 | -2.283 |
| Depreciation & amort. | -0 | -0 | -72 | -523 | -697 |
| EBIT | 385 | 984 | 1.044 | 3.336 | -2.980 |
| Net financials | -48 | -38 | -201 | -1.020 | -1.534 |
| Profit before tax | 338 | 946 | 844 | 2.315 | -4.514 |
| Tax | 73 | 213 | 199 | 509 | -949 |
| Net profit | 264 | 733 | 645 | 1.806 | -3.566 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 10.735 | 10.743 | 24.632 | 39.087 | 50.638 |
| Equity | 5.154 | 5.623 | 4.970 | 5.776 | 1.211 |
| Long-term debt | 2.435 | 1.918 | 1.574 | 1.380 | 9.688 |
| Short-term debt | 2.966 | 2.962 | 17.649 | 31.322 | 39.739 |
| Total debt | 5.400 | 4.880 | 19.223 | 32.701 | 49.427 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MM Management | Management | 2021 – 2025 |
JG Management | Management | 1975 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 1975 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 1975 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Michael Poulsen | Management | 0 companies |
| Jes Günther Matzen | Management | 0 companies |
| Bjarne Hansen | Chairman | 0 companies |
| Erik Bang Jacobsen | Board of Directors | 0 companies |
| Christian Bendorff Matzen | Board of Directors | 0 companies |
| Frank Bossen | Board of Directors | 0 companies |
| Trine Nymark Nielsen | Board of Directors | 0 companies |
| Margrethe Ottsen Bendorff Matzen | Board of Directors | 0 companies |