| Revenue | DKK -27K | -95% |
| EBITDA | DKK -2,1M | -183% |
| Net profit | DKK 4,4M | -60% |
| Total assets | DKK 88,6M | -2% |
| Equity | DKK 80,8M | -3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.951 | 126 | 0 | -512 | -27 |
| Staff expenses | -1.451 | -1.452 | -1.487 | -1.692 | -1.976 |
| EBITDA | 3.189 | 1.456 | -1.485 | -734 | -2.077 |
| Depreciation & amort. | -337 | -37 | -37 | -37 | -37 |
| EBIT | 2.851 | 1.419 | -1.522 | -771 | -2.115 |
| Net financials | 6.324 | 18.067 | -6.953 | 11.274 | 6.462 |
| Profit before tax | 9.175 | 19.485 | -8.475 | 10.766 | 4.372 |
| Tax | 972 | 1.903 | -404 | -326 | -9 |
| Net profit | 8.203 | 17.582 | -8.071 | 11.092 | 4.381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 73.267 | 93.837 | 79.568 | 90.836 | 88.602 |
| Equity | 65.282 | 81.864 | 72.793 | 83.285 | 80.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.995 | 11.311 | 6.774 | 6.914 | 7.030 |
| Total debt | 6.995 | 11.311 | 6.774 | 6.914 | 7.030 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PE Audit | Audit | 1967 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 1967 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ellehammer | Audit | 0 companies |
| Andreas Antoniades | Chairman | 0 companies |
| Karl Stephan Læssøe Stephensen | Board of Directors | 0 companies |