| Revenue | DKK 97K | -78% |
| EBITDA | DKK -52K | -11% |
| Net profit | DKK 47K | +142% |
| Total assets | DKK 912K | -56% |
| Equity | DKK 33K | +353% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 674 | 780 | 742 | 924 | 672 | 594 | 436 | 97 |
| Staff expenses | -479 | -554 | -574 | -522 | -139 | -448 | -483 | -149 |
| EBITDA | 195 | 226 | 167 | 402 | 533 | 78 | -47 | -52 |
| Depreciation & amort. | -67 | -66 | -78 | -51 | -45 | -45 | -6 | -33 |
| EBIT | 128 | 159 | 90 | 351 | 488 | 32 | -53 | -85 |
| Net financials | -79 | -83 | -106 | -80 | -87 | -62 | -61 | -56 |
| Profit before tax | 49 | 77 | -16 | 271 | 401 | -30 | -114 | -141 |
| Tax | -6 | -12 | -9 | 10 | 78 | -4 | -2 | -187 |
| Net profit | 55 | 88 | -8 | 261 | 323 | -26 | -112 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.785 | 2.459 | 2.649 | 2.669 | 2.977 | 2.472 | 2.053 | 912 |
| Equity | 125 | 125 | 125 | 125 | 448 | 99 | -13 | 33 |
| Long-term debt | 883 | 800 | 996 | 841 | 873 | 599 | 475 | 0 |
| Short-term debt | 1.568 | 1.366 | 1.369 | 1.533 | 1.451 | 1.584 | 1.404 | 878 |
| Total debt | 2.452 | 2.167 | 2.365 | 2.374 | 2.324 | 2.184 | 1.879 | 878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 1974 | — | — |
GE | Audit | 1974 | — | — |
JE Management | Management | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PALLE DYRHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Friis Dyrholm | Management | 0 companies |
| GLADSAXE EDB-CENTRAL ApS | Audit | 0 companies |
| Johannes Erhardt Dyrholm | Management | 0 companies |
| Herma Dyrholm | Board of Directors | 0 companies |