| Revenue | DKK 212K | +24% |
| EBITDA | DKK 92K | +30% |
| Net profit | DKK 41K | +0% |
| Total assets | DKK 948K | -42% |
| Equity | DKK 215K | +23% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 9 | -2 | 28 | 177 | 455 | 250 | 141 | 171 | 212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -120 |
| EBITDA | 4 | 9 | -2 | 28 | 177 | 455 | 250 | 41 | 71 | 92 |
| Depreciation & amort. | -0 | -5 | -0 | -25 | -115 | -350 | -266 | -136 | -21 | -41 |
| EBIT | 4 | 4 | -2 | 3 | 63 | 105 | -16 | -95 | 50 | 51 |
| Net financials | 0 | 0 | 0 | 0 | -14 | -4 | -1 | -0 | 1 | 1 |
| Profit before tax | 4 | 4 | -2 | 3 | 49 | 101 | -17 | -96 | 51 | 53 |
| Tax | -0 | -0 | -0 | -0 | 6 | 25 | -3 | -23 | 10 | 12 |
| Net profit | 4 | 4 | -2 | 3 | 43 | 76 | -14 | -73 | 41 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 300 | 100 | 424 | 1.233 | 1.682 | 1.303 | 1.447 | 1.628 | 948 |
| Equity | 96 | 100 | 98 | 101 | 143 | 220 | 206 | 133 | 174 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 125 | 125 |
| Short-term debt | 217 | 200 | 3 | 324 | 1.084 | 1.457 | 1.087 | 1.184 | 1.313 | 581 |
| Total debt | 217 | 200 | 3 | 324 | 1.084 | 1.457 | 1.087 | 1.309 | 1.438 | 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 1975 | — | — |
CM Audit | Audit | 2007 | — | — |
SC Management | Management | 2018 | — | — |
KE Management | Management | 2017 | — | — |
PI Management | Management | 2007 | — | — |
AS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omega Byg Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Fagerholt | Management | 0 companies |
| Carsten Munk Thomsen | Audit | 0 companies |
| Søren Christian Avdon Nielsen | Management | 0 companies |
| Kurt Ejgaard Poulsen | Management | 0 companies |
| Poul-Arent Ilsøe | Management | 0 companies |
| Alice Sera Kræmer Ilsøe | Management | 0 companies |