| Revenue | DKK 1,7M | +7% |
| EBITDA | DKK 1,7M | +7% |
| Net profit | DKK 612K | -87% |
| Total assets | DKK 31M | -3% |
| Equity | DKK 12,9M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.424 | 1.095 | 1.311 | 1.613 | 1.723 |
| Staff expenses | -128 | -128 | -0 | -0 | -0 |
| EBITDA | 1.296 | 967 | 1.311 | 1.613 | 1.723 |
| Depreciation & amort. | -171 | -171 | -171 | -171 | -171 |
| EBIT | 1.124 | 795 | 1.140 | 1.442 | 1.552 |
| Net financials | -1.215 | -250 | -300 | 4.544 | -761 |
| Profit before tax | -91 | 546 | 840 | 5.987 | 791 |
| Tax | -20 | 122 | 186 | 1.319 | 178 |
| Net profit | -70 | 424 | 654 | 4.667 | 612 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.497 | 31.430 | 31.748 | 31.970 | 31.008 |
| Equity | 6.533 | 6.957 | 7.611 | 12.278 | 12.891 |
| Long-term debt | 22.800 | 22.044 | 21.284 | 17.610 | 17.410 |
| Short-term debt | 2.163 | 2.428 | 2.853 | 2.081 | 708 |
| Total debt | 24.963 | 24.473 | 24.137 | 19.691 | 18.117 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
MC Management | Management | 2020 – 2021 |
JF | Audit | 1975 – 2006 |
MJ Management | Management | 1975 – 1990 |
MK Management | Management | 2010 – 2020 |
NI Management | Management | 1995 – 2010 |
NB Management | Management | 2021 – 2025 |
PK Management | Management | 1975 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 1975 – 2009 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 1975 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Margrete Christine Broch | Management | 0 companies |
| Jørgen Frank Jakobsen | Audit | 0 companies |
| Merete Jørgensen | Management | 0 companies |
| Marie Kærsgaard | Management | 0 companies |
| Niels Iver Rødtnes | Management | 0 companies |
| Nomi Brask Christiansen | Management | 0 companies |
| Philip Kjær | Management | 0 companies |
| Hanna Irene Pluchar | Board of Directors | 0 companies |
| Kirsten Ebdrup Schiersing Mak | Board of Directors | 0 companies |
| Peter Bastiansen | Board of Directors | 0 companies |
| Janni Spies | Board of Directors | 0 companies |
| Leon Astani Barbré Knudsen | Board of Directors | 0 companies |
| Stella Astani Barbré Knudsen | Chairman | 0 companies |