| Revenue | DKK -11K | +8% |
| EBITDA | DKK -11K | -8% |
| Net profit | DKK -314K | -65113% |
| Total assets | DKK 2,4M | -12% |
| Equity | DKK 1,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | 0 | -1 | -12 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 0 | 0 | -1 | -12 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 0 | 0 | -1 | -12 | -10 | -10 | -11 |
| Net financials | -23 | -23 | 152 | 211 | 547 | 269 | 269 | 6 | -79 | 9 | 128 | 91 | 41 | -300 |
| Profit before tax | -23 | -23 | 152 | 211 | 547 | 269 | 269 | 6 | -79 | 8 | 116 | 80 | 31 | -311 |
| Tax | -0 | -0 | 31 | 47 | 133 | 45 | -45 | 1 | 2 | -0 | 26 | 19 | 31 | 3 |
| Net profit | -23 | -23 | 121 | 164 | 414 | 224 | 447 | 5 | -82 | 8 | 91 | 61 | -0 | -314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 888 | 1.077 | 1.614 | 1.476 | 1.641 | 1.524 | 1.431 | 1.439 | 2.720 | 2.676 | 2.745 | 2.751 | 2.425 |
| Equity | 665 | — | 951 | 1.364 | 1.295 | 1.519 | 1.524 | 1.417 | 1.424 | 2.045 | 2.136 | 2.197 | 2.196 | 1.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 102 | 127 | 250 | 181 | 122 | 0 | 15 | 15 | 675 | 540 | 548 | 554 | 543 |
| Total debt | 71 | 102 | 127 | 250 | 181 | 122 | 0 | 15 | 15 | 675 | 540 | 548 | 554 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT | Audit | 1976 | — | — |
HE Management | Management | 1976 | — | — |
RP | Audit | 1993 | — | — |
Rr | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Gudmund Thomassen Sort | Audit | 0 companies |
| Hans Erling Andersen | Management | 0 companies |
| Reg.revisor Peer O. Appel | Audit | 0 companies |
| Reg. revisor Bente Sort | Audit | 0 companies |
| Inge Andersen | Board of Directors | 0 companies |