| Revenue | DKK 5,5M | +7% |
| EBITDA | DKK -726K | -1762% |
| Net profit | DKK -1,5M | -104% |
| Total assets | DKK 13,4M | -14% |
| Equity | DKK 5,7M | -21% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.704 | 28.229 | 28.838 | 29.575 | 28.374 | 30.381 | 33.061 | 31.927 | 6.081 | 5.336 | 3.930 | 5.125 | 5.489 |
| Staff expenses | -4.082 | -3.910 | -4.104 | -4.421 | -4.451 | -4.690 | -5.350 | -5.402 | -5.342 | -5.202 | -5.078 | -5.082 | -6.216 |
| EBITDA | -269 | 1.086 | 1.078 | 866 | 610 | 1.064 | 685 | -241 | 739 | 134 | -1.148 | 44 | -726 |
| Depreciation & amort. | -452 | -753 | -654 | -882 | -926 | -635 | -506 | -542 | -570 | -816 | -816 | -778 | -745 |
| EBIT | -721 | 333 | 424 | -15 | -316 | 430 | 179 | -782 | 169 | -681 | -1.964 | -734 | -1.472 |
| Net financials | -53 | -114 | -61 | -56 | -33 | -20 | -26 | 18 | 9 | -33 | -18 | -14 | -53 |
| Profit before tax | -265 | 219 | 363 | -56 | -344 | 410 | 153 | -765 | 178 | -714 | -1.982 | -748 | -1.525 |
| Tax | 255 | 46 | 72 | -37 | -76 | 90 | 35 | -170 | 39 | -176 | -94 | -0 | -0 |
| Net profit | -520 | 173 | 291 | -19 | -268 | 319 | 118 | -595 | 138 | -538 | -1.888 | -748 | -1.525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.024 | 18.118 | 15.538 | 16.145 | 13.594 | 13.645 | 13.551 | 11.838 | 15.261 | 15.593 | 13.782 | 15.549 | 13.387 |
| Equity | 10.302 | 10.188 | 10.492 | 10.485 | 10.232 | 10.570 | 10.866 | 10.274 | 10.418 | 9.880 | 8.003 | 7.253 | 5.731 |
| Long-term debt | 5.014 | 4.204 | 2.800 | 2.156 | 1.531 | 915 | 0 | 190 | 1.766 | 1.108 | 1.116 | 2.134 | 1.982 |
| Short-term debt | 2.338 | 3.410 | 1.857 | 3.152 | 1.555 | 1.794 | 2.284 | 1.143 | 2.808 | 4.512 | 4.663 | 6.161 | 5.674 |
| Total debt | 7.353 | 7.614 | 4.657 | 5.309 | 3.086 | 2.710 | 2.284 | 1.333 | 4.574 | 5.620 | 5.779 | 8.295 | 7.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Deputy | Deputy | 2024 | — | — |
KE Deputy | Deputy | 2007 | — | — |
TH Deputy | Deputy | 2003 | — | — |
PL Unofficial title | Unofficial title | 2001 | — | — |
KS Deputy | Deputy | 1900 | — | — |
EA Unofficial title | Unofficial title | 2018 | — | — |
LL Deputy | Deputy | 1999 | — | — |
LK Deputy | Deputy | 2011 | — | — |
CS Deputy | Deputy | 2022 | — | — |
SH Unofficial title | Unofficial title | 2006 | — | — |
VD Unofficial title | Unofficial title | 1900 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1900 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1900 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Møller Jensen | Deputy | 0 companies |
| Knud Eli Pedersen | Deputy | 0 companies |
| Tage Harbo Overgaard | Deputy | 0 companies |
| Peter Lomholt Poulsen | Unofficial title | 0 companies |
| Keld Studsgaard | Deputy | 0 companies |
| Emil Aabenhus Bak | Unofficial title | 0 companies |
| Lillian Larsen | Deputy | 0 companies |
| Lars Kjærager Kanstrup | Deputy | 0 companies |
| Christine Sørine Shannon | Deputy | 0 companies |
| Svend Hyldgaard | Unofficial title | 0 companies |
| Verner Dissing | Unofficial title | 0 companies |
| Stephen Wittrup Dalgård | Board of Directors | 0 companies |
| Lasse Elbæk | Board of Directors | 0 companies |
| Kaj Morten Andersen | Chairman | 0 companies |
| Anette Kragh Grønhøj | Chairman | 0 companies |
| Morten Munk Holme | Board of Directors | 0 companies |
| Inge Marie Olesen | Board of Directors | 0 companies |
| Henrik Engelst Stensgaard | Board of Directors | 0 companies |
| Anders Kristian Kjærgaard | Board of Directors | 0 companies |
| Jan Lisberg | Board of Directors | 0 companies |
| Kate Hedemann Jørgensen | Board of Directors | 0 companies |
| Mona Nielsen | Board of Directors | 0 companies |
| Niels Anker Priebe Kragh | Board of Directors | 0 companies |
| Hanne Elise Rytter | Board of Directors | 0 companies |
| Tommy Worm | Board of Directors | 0 companies |
| Allan Jæger Jensen | Chairman | 0 companies |
| Annette Mark Andersen | Board of Directors | 0 companies |
| Jørgen Holst | Board of Directors | 0 companies |
| Helle Ellemann-Mortensen | Board of Directors | 0 companies |
| Line Bonnerup | Board of Directors | 0 companies |
| Morten Friis Kristiansen | Board of Directors | 0 companies |
| Gitte Qvist Øland | Board of Directors | 0 companies |
| Ulla Elbæk | Board of Directors | 0 companies |
| Ernst Brahms | Board of Directors | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| Henrik Kjærager Kanstrup | Board of Directors | 0 companies |
| Maria Friis Andersen | Board of Directors | 0 companies |