| Revenue | DKK -72K | -22% |
| EBITDA | DKK -207K | +14% |
| Net profit | DKK 54K | +116% |
| Total assets | DKK 6,4M | -1% |
| Equity | DKK 5,7M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -24 | 134 | -78 | -92 | -72 |
| Staff expenses | -0 | -0 | -165 | -150 | -135 |
| EBITDA | -24 | 134 | -243 | -242 | -207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 134 | -243 | -242 | -207 |
| Net financials | 441 | 295 | 483 | -96 | 261 |
| Profit before tax | 417 | 429 | 241 | -338 | 54 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 417 | 429 | 241 | -338 | 54 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.110 | 10.223 | 6.911 | 6.459 | 6.370 |
| Equity | 5.644 | 5.993 | 6.152 | 5.729 | 5.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 467 | 4.229 | 759 | 730 | 681 |
| Total debt | 467 | 4.229 | 759 | 730 | 681 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
P | Audit | 1949 – 2003 |
| Audit | 1949 – 1989 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (7) | ||
| Chairman | 2017 – 2020 | |
| Board of Directors | 2003 – 2010 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 1949 – 1991 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2010 – 2017 | |
| Chairman | 2003 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Statsaut. revisor Palle Andersen | Audit | 0 companies |
| Nicoline Hansen | Chairman | 0 companies |
| Tove Birthe Bülow-Andersen | Board of Directors | 0 companies |
| Carl Henrik Skovdal | Chairman | 0 companies |
| Poul Drachmann | Board of Directors | 0 companies |
| Preben Edvard Kønig | Chairman | 0 companies |
| Per Henrik Karlsson | Chairman | 0 companies |
| Tue Byskov Bøtkjær | Board of Directors | 0 companies |
| Hans Aage Bülow-Andersen | Chairman | 0 companies |