| Revenue | DKK 1,7M | -9% |
| EBITDA | DKK -145K | -3998% |
| Net profit | DKK -159K | -276% |
| Total assets | DKK 2,7M | -10% |
| Equity | DKK 1,1M | -15% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.538 | 1.942 | 1.946 | 1.916 | 1.738 |
| Staff expenses | -2.257 | -2.088 | -1.874 | -1.912 | -1.883 |
| EBITDA | 281 | -146 | 73 | 4 | -145 |
| Depreciation & amort. | -57 | -57 | -57 | -53 | -51 |
| EBIT | 224 | -203 | 16 | -49 | -196 |
| Net financials | -11 | -13 | -16 | -4 | -8 |
| Profit before tax | 213 | -216 | 0 | -54 | -203 |
| Tax | 48 | -47 | 0 | -11 | -45 |
| Net profit | 166 | -168 | 0 | -42 | -159 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.215 | 3.178 | 3.119 | 3.052 | 2.735 |
| Equity | 1.714 | 1.590 | 1.584 | 1.343 | 1.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.343 | 1.464 | 1.413 | 1.597 | 1.530 |
| Total debt | 1.343 | 1.464 | 1.413 | 1.597 | 1.530 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LW Management | Management | 2005 |
| Former (1) | ||
PJ | Audit | 1976 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2005 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Wagtberg | Management | 0 companies |
| Petur Jakup Leitisstein | Audit | 0 companies |
| Erik Wagtberg | Chairman | 0 companies |