| Revenue | DKK 629K | -21% |
| EBITDA | DKK 82K | -75% |
| Net profit | DKK 8K | -97% |
| Total assets | DKK 3,6M | +18% |
| Equity | DKK 1,3M | +1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.540 | 1.250 | 746 | 797 | 629 |
| Staff expenses | -0 | -638 | -422 | -477 | -547 |
| EBITDA | -234 | 612 | 324 | 321 | 82 |
| Depreciation & amort. | -0 | -27 | -4 | -24 | -24 |
| EBIT | -234 | 585 | 320 | 297 | 58 |
| Net financials | -1 | -8 | -7 | 22 | -39 |
| Profit before tax | -235 | 577 | 313 | 319 | 19 |
| Tax | -52 | 127 | 63 | 78 | 11 |
| Net profit | -183 | 450 | 250 | 241 | 8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.230 | 3.194 | 2.311 | 3.044 | 3.581 |
| Equity | 317 | 767 | 1.017 | 1.258 | 1.266 |
| Long-term debt | 102 | 0 | 0 | 0 | 0 |
| Short-term debt | 811 | 2.427 | 1.295 | 1.786 | 2.315 |
| Total debt | 913 | 2.427 | 1.295 | 1.786 | 2.315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
OE Chief Executive Officer | Chief Executive Officer | 1952 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 1952 – 2016 | |
| Board of Directors | 1952 – 2016 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 1952 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Egede Paustian | Chief Executive Officer | 0 companies |
| Egon Aaberg Madsen | Chief Executive Officer | 0 companies |
| Anne-Mette Paustian | Board of Directors | 0 companies |
| Susanne Raff Paustian | Board of Directors | 0 companies |
| Anders Roskvist Vind Petersen | Chairman | 0 companies |
| Bodil Aaberg Madsen | Board of Directors | 0 companies |
| Ole von Wowern | Board of Directors | 0 companies |
| Fritz Egede Paustian | Board of Directors | 0 companies |