| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | — |
| Net profit | DKK -930 | +62% |
| Total assets | DKK 233K | +0% |
| Equity | DKK 197K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | -82 | 131 | 70 | 254 | 98 | -138 | 0 | -0 | 42 | 50 | 50 | 0 | -8 |
| Staff expenses | -99 | -150 | -195 | -97 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 88 | -64 | -27 | 254 | 98 | -138 | 0 | -0 | 42 | 50 | 50 | 0 | -8 |
| Depreciation & amort. | -12 | -10 | -10 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 78 | -74 | -38 | 254 | 98 | -138 | 0 | -0 | 42 | 50 | 50 | 0 | -8 |
| Net financials | -2 | -7 | -18 | -29 | 1 | 12 | 2 | 3 | 0 | 1 | 1 | 4 | 8 | 7 |
| Profit before tax | -13 | 85 | -91 | -67 | 254 | 110 | -136 | 3 | 0 | 44 | 51 | 54 | 8 | -1 |
| Tax | 4 | 34 | -7 | -11 | 61 | 41 | 0 | 1 | 0 | 0 | -0 | -0 | 10 | 0 |
| Net profit | -17 | 51 | -84 | -56 | 193 | 69 | -137 | 2 | 0 | 43 | 51 | 54 | -2 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 271 | 268 | 296 | 279 | 253 | 117 | 120 | 120 | 121 | 171 | 225 | 233 | 233 |
| Equity | 116 | 65 | -19 | -76 | 118 | 187 | 50 | 52 | 52 | 96 | 147 | 201 | 198 | 197 |
| Long-term debt | 0 | 0 | 0 | 13 | 0 | 24 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 106 | -206 | 287 | 359 | 161 | 42 | 67 | 67 | 67 | 25 | 24 | 24 | 33 | 36 |
| Total debt | 106 | -206 | 287 | 372 | 161 | 67 | 67 | 67 | 68 | 26 | 24 | 24 | 35 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2022 | — | — |
| Audit | 1997 | — | — | |
EP Audit | Audit | 2000 | — | — |
KH Management | Management | 1975 | — | — |
MJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJ Holding Næstved ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Valdemar Nordenbæk Jørgensen | Management | 0 companies |
| Revisco Registrerede Revisorer FRR | Audit | 0 companies |
| Erik Peter Jacobsen | Audit | 0 companies |
| Kurt Herbert Jensen | Management | 0 companies |
| Mads Jørgensen | Management | 0 companies |
| Erna Helene Jensen | Board of Directors | 0 companies |