| Revenue | DKK 452,1M | -4% |
| EBITDA | DKK 14,2M | -11% |
| Net profit | DKK 6M | -17% |
| Total assets | DKK 109,7M | +6% |
| Equity | DKK 26M | -4% |
| Employees | 73 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 737.569 | 755.661 | 548.905 | 471.997 | 452.097 |
| Staff expenses | -0 | -0 | -82.845 | -76.217 | -71.474 |
| EBITDA | 10.000 | 9.919 | 14.600 | 16.031 | 14.232 |
| Depreciation & amort. | -0 | -0 | -6.725 | -7.959 | -6.639 |
| EBIT | 10.000 | 9.919 | 7.875 | 8.072 | 7.593 |
| Net financials | -599 | -319 | 50 | 685 | 569 |
| Profit before tax | 35.686 | 9.600 | 7.925 | 8.757 | 8.162 |
| Tax | 2.018 | 2.339 | 1.871 | 1.590 | 2.184 |
| Net profit | 33.668 | 7.261 | 6.054 | 7.167 | 5.978 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 158.914 | 139.316 | 104.985 | 103.476 | 109.658 |
| Equity | 52.299 | 27.261 | 26.054 | 27.167 | 25.978 |
| Long-term debt | 10.062 | 5.187 | 0 | 3.845 | 693 |
| Short-term debt | 80.783 | 85.833 | 63.418 | 58.881 | 72.203 |
| Total debt | 90.845 | 91.020 | 63.418 | 62.726 | 72.896 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SC Chief Executive Officer | Chief Executive Officer | 2024 |
AH Deputy | Deputy | 2022 |
| Former (24) | ||
SE Management | Management | 1960 – 1989 |
BL Deputy | Deputy | 2006 – 2010 |
EM Chief Executive Officer | Chief Executive Officer | 2009 – 2015 |
LØ Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
IE Chief Executive Officer | Chief Executive Officer | 1960 – 2000 |
MS | Deputy | 1960 – 1997 |
CC Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
MC Deputy | Deputy | 2006 – 2008 |
SB Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
CH Deputy | Deputy | 1998 – 2002 |
JD Deputy | Deputy | 1960 – 1994 |
BT Deputy | Deputy | 2010 – 2014 |
EK Chief Executive Officer | Chief Executive Officer | 2002 – 2003 |
ES Deputy | Deputy | 2002 – 2006 |
BO Deputy | Deputy | 2002 – 2006 |
CA Deputy | Deputy | 1960 – 1990 |
UV Deputy | Deputy | 2019 – 2022 |
KP Deputy | Deputy | 1960 – 1997 |
PL Deputy | Deputy | 1998 – 2002 |
JP Chief Executive Officer | Chief Executive Officer | 2003 – 2009 |
LH Deputy | Deputy | 1960 – 1994 |
JK Deputy | Deputy | 2006 – 2010 |
RT | Deputy | 1960 – 1988 |
SD Deputy | Deputy | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2012 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (52) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 1960 – 1994 | |
| Board of Directors | 1960 – 1992 | |
| Board of Directors | 1960 – 1997 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2000 – 2010 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 1960 – 1990 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1960 – 2000 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 1960 – 1996 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 1997 – 2008 | |
| Board of Directors | 1960 – 1990 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 1960 – 1997 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 1960 – 1994 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 1960 – 1997 | |
| Board of Directors | 1960 – 1994 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 1960 – 1990 | |
| Board of Directors | 1960 – 1992 | |
| Chairman | 1997 – 2000 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2000 – 2003 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2011 – 2011 | |
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 1960 – 1995 | |
| Deputy Chairman | 2001 – 2002 | |
| Chairman | 2003 – 2008 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sture Einar Eugen Mansen | Management | 0 companies |
| Børge Lorenz Jessen | Deputy | 0 companies |
| Erik Møller | Chief Executive Officer | 0 companies |
| Leif Østergaard Bork | Chief Executive Officer | 0 companies |
| Ib Erthmann Frølich | Chief Executive Officer | 0 companies |
| Michael Skyldahl Nico Nielsen | Deputy | 0 companies |
| Claus Cornelius Møller | Chief Executive Officer | 0 companies |
| Michael Claes Lassen | Deputy | 0 companies |
| Søren Bang Thomsen | Chief Executive Officer | 0 companies |
| Claus Hansen | Deputy | 0 companies |
| Jørgen Drachmann Knudsen | Deputy | 0 companies |
| Brian Thorvig | Deputy | 0 companies |
| Erling Knattrup | Chief Executive Officer | 0 companies |
| Erik Sørensen | Deputy | 0 companies |
| Birgit Olsen | Deputy | 0 companies |
| Carsten Aagaard | Deputy | 0 companies |
| Ulrik Valeur | Deputy | 0 companies |
| Kai Parsager | Deputy | 0 companies |
| Palle Laursen | Deputy | 0 companies |
| Jon Peter Sindt | Chief Executive Officer | 0 companies |
| Lone Handberg | Deputy | 0 companies |
| Jørgen Kiehl Plambeck | Deputy | 0 companies |
| Sara Cecilia Erman | Chief Executive Officer | 0 companies |
| Rainer Tor Birger Alfstrøm | Deputy | 0 companies |
| Anita Hansen | Deputy | 0 companies |
| Steen Duus | Deputy | 0 companies |
| Willy Volker Lorenz | Board of Directors | 0 companies |
| Helle Winkelmann Christiansen | Board of Directors | 0 companies |
| Louise Kristina Mortimer Undén | Board of Directors | 0 companies |
| Sven Gunnar Lennart Sunden | Board of Directors | 0 companies |
| Lars Anders Tärnholm | Chairman | 0 companies |
| Aase Steffensen | Board of Directors | 0 companies |
| Erik Ladeby Hansen | Board of Directors | 0 companies |
| Dan Alexander Pierrou | Board of Directors | 0 companies |
| Paulo Bicci | Board of Directors | 0 companies |
| Evert Ingemar Uussaar | Board of Directors | 0 companies |
| Søren Tormand Larsen | Board of Directors | 0 companies |
| Lars Gunner Jensen | Board of Directors | 0 companies |
| Åsa Johanna Brändefors | Board of Directors | 0 companies |
| Niels Svend Aage Niemann | Board of Directors | 0 companies |
| Lilli Annelise Olsen | Board of Directors | 0 companies |
| Andreas Viefhaus | Board of Directors | 0 companies |
| Christian Vejby Dybro | Board of Directors | 0 companies |
| Matts Gustav Peter Ekman | Board of Directors | 0 companies |
| Asger Runge-Moos | Board of Directors | 0 companies |
| Kim Rosenberg | Board of Directors | 0 companies |
| Maria Helena Berglund | Board of Directors | 0 companies |
| Rune Lennart Carnbring | Board of Directors | 0 companies |
| Torsten Gunnar Knutsson | Board of Directors | 0 companies |
| Michael Lindvang Jensen | Board of Directors | 0 companies |
| Bror Halvar Johannes Jonzon | Board of Directors | 0 companies |
| Maarit Katariina Vallari | Board of Directors | 0 companies |
| Jytte Falk Jensen | Board of Directors | 0 companies |
| Preben Dybsted Jørgensen | Board of Directors | 0 companies |
| Hanna Maria Nilsson | Chairman | 0 companies |
| Bent Frederik Sukstorf | Board of Directors | 0 companies |
| Nicolas Garcia Lanus | Board of Directors | 0 companies |
| Klaus Peter Warmedinger | Board of Directors | 0 companies |
| Anders Bjarne Larsen Edske | Board of Directors | 0 companies |
| Karin Elisabet Färenmark | Board of Directors | 0 companies |
| Karin Linda Marie Roth | Board of Directors | 0 companies |
| Marc Vind | Board of Directors | 0 companies |
| Preben Engberg Christensen | Board of Directors | 0 companies |
| Leif Valdemar Johansson | Board of Directors | 0 companies |
| Johan Anders Frederik Scharp | Board of Directors | 0 companies |
| Bradford Joseph Tribble | Chairman | 0 companies |
| Jürgen Herbert Eulers | Board of Directors | 0 companies |
| Carsten Ivan Pedersen | Board of Directors | 0 companies |
| Niels Michael Aage Treschow | Chairman | 0 companies |
| Hans Emanuel Linnarsson | Board of Directors | 0 companies |
| Jens Peter Bækgaard Jensen | Board of Directors | 0 companies |
| Morten Falkenberg | Board of Directors | 0 companies |
| Karen Kirstine Sørensen | Board of Directors | 0 companies |
| Lars Göran Johansson | Chairman | 0 companies |
| Maria Therese Friberg | Board of Directors | 0 companies |
| Helen Skovsende Eriksen | Board of Directors | 0 companies |
| Anders Grundahl Ottesen | Board of Directors | 0 companies |
| Lars Völkel | Chairman | 0 companies |
| Viggo Arnsted | Board of Directors | 0 companies |
| Uno Harry Lennart Ribohn | Board of Directors | 0 companies |
| Lars Anthon Worsøe-Petersen | Deputy Chairman | 0 companies |
| Paul Willy Mikael Bragd | Chairman | 0 companies |
| Heidi Nielsen | Board of Directors | 0 companies |
| Cornelis Braam | Board of Directors | 0 companies |