| Revenue | DKK 2,3M | -14% |
| EBITDA | DKK -301K | -1187% |
| Net profit | DKK -401K | -81% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK 444K | -47% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.206 | 2.466 | 2.796 | 2.648 | 2.285 |
| Staff expenses | -2.213 | -2.567 | -2.586 | -2.621 | -2.586 |
| EBITDA | -7 | -101 | 209 | 28 | -301 |
| Depreciation & amort. | -30 | 0 | 0 | -0 | -0 |
| EBIT | -36 | -101 | 209 | 28 | -301 |
| Net financials | -110 | -22 | -71 | -90 | -100 |
| Profit before tax | -147 | -123 | 139 | -62 | -401 |
| Tax | -46 | -23 | 31 | 160 | -0 |
| Net profit | -100 | -100 | 108 | -222 | -401 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.254 | 3.214 | 3.514 | 3.424 | 3.294 |
| Equity | 1.080 | 980 | 1.088 | 846 | 444 |
| Long-term debt | 0 | 1.115 | 1.740 | 0 | 0 |
| Short-term debt | 2.174 | 1.119 | 686 | 2.578 | 2.849 |
| Total debt | 2.174 | 2.234 | 2.427 | 2.578 | 2.849 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SN Management | Management | 1998 |
CR Management | Management | 1997 |
| Former (4) | ||
RJ Management | Management | 1976 – 2005 |
Rr | Audit | 1976 – 1988 |
PL Management | Management | 1976 – 1998 |
GL Audit | Audit | 2005 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1976 – 2010 | |
| Board of Directors | 1976 – 1989 | |
| Board of Directors | 1976 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Reidar John Pedersen | Management | 0 companies |
| Reg. revisor Kaj Alex Bruhn | Audit | 0 companies |
| Preben Liner Christensen | Management | 0 companies |
| Steen Nørager Pedersen | Management | 0 companies |
| Claus Rehder | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Hans Henrik Skjødt | Board of Directors | 0 companies |
| Kirsten Nørager Pedersen | Board of Directors | 0 companies |
| Kirsten Falk | Board of Directors | 0 companies |