| Revenue | DKK 96K | -28% |
| EBITDA | DKK 96K | -28% |
| Net profit | DKK 132K | -21% |
| Total assets | DKK 153K | +25% |
| Equity | DKK -596K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -188 | -62 | -76 | -59 | -38 | 183 | 119 | 414 | 456 | 483 | 188 | 156 | 133 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -188 | 1.235 | -76 | -59 | -38 | 182 | 119 | 414 | 456 | 483 | 188 | 156 | 133 | 96 |
| Depreciation & amort. | -95 | 648 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -283 | 587 | -95 | -59 | -38 | 182 | 119 | 414 | 456 | 483 | 188 | 156 | 133 | 96 |
| Net financials | -234 | -186 | -166 | -11 | -6 | 6 | 36 | -7 | -14 | 69 | -38 | -16 | 35 | 38 |
| Profit before tax | -517 | 401 | -261 | -70 | -44 | 187 | 155 | 407 | 441 | 552 | 151 | 140 | 168 | 134 |
| Tax | -129 | 1.274 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | -388 | -873 | -261 | -70 | -44 | 187 | 155 | 407 | 441 | 552 | 151 | 140 | 168 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.859 | 143 | 109 | 106 | 109 | 142 | 163 | 149 | 99 | 150 | 110 | 118 | 122 | 153 |
| Equity | -1.681 | -2.555 | -2.815 | -2.886 | -2.930 | -2.742 | -2.587 | -2.180 | -1.739 | -1.186 | -1.036 | -896 | -728 | -596 |
| Long-term debt | 2.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.290 | 2.697 | 2.925 | 2.991 | 3.038 | 2.884 | 2.750 | 2.329 | 1.838 | 1.337 | 1.146 | 1.014 | 850 | 749 |
| Total debt | 6.541 | 2.697 | 2.925 | 2.991 | 3.038 | 2.884 | 2.750 | 2.329 | 1.838 | 1.337 | 1.146 | 1.014 | 850 | 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Hugh Arnold Tucker | Management | 0 companies |