| Revenue | DKK 1,6M | -6% |
| EBITDA | DKK 355K | +3% |
| Net profit | DKK 307K | -11% |
| Total assets | DKK 1,4M | -10% |
| Equity | DKK 809K | +61% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.912 | 1.324 | 1.261 | 1.747 | 1.633 |
| Staff expenses | -1.432 | -1.457 | -1.417 | -1.401 | -1.278 |
| EBITDA | 480 | -133 | -156 | 346 | 355 |
| Depreciation & amort. | -0 | -4 | -6 | -4 | -9 |
| EBIT | 480 | -138 | -163 | 342 | 347 |
| Net financials | -21 | -25 | -36 | -29 | -39 |
| Profit before tax | 460 | -163 | -199 | 312 | 307 |
| Tax | -26 | -32 | -29 | -34 | -0 |
| Net profit | 486 | -130 | -169 | 346 | 307 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.011 | 1.204 | 1.015 | 1.529 | 1.381 |
| Equity | 205 | 75 | -95 | 502 | 809 |
| Long-term debt | 96 | 96 | 103 | 106 | 109 |
| Short-term debt | 709 | 1.033 | 1.007 | 922 | 463 |
| Total debt | 806 | 1.129 | 1.110 | 1.028 | 573 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2000 |
| Former (2) | ||
TS Audit | Audit | 1975 – 2001 |
JE Management | Management | 1975 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (2) | ||
| Board of Directors | 1975 – 1988 | |
| Board of Directors | 1975 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Sørensen | Audit | 0 companies |
| Per Nørfort | Management | 0 companies |
| Jørgen Erik Nørfort | Management | 0 companies |
| Michael Vestenborg Bastholm | Board of Directors | 0 companies |
| Ditte Lisa Nørfort | Chairman | 0 companies |
| Arne Jørgen Riemer | Board of Directors | 0 companies |
| Bente Nørfort | Board of Directors | 0 companies |