| Revenue | DKK 1,8M | +2% |
| EBITDA | DKK 1,1M | +782% |
| Net profit | DKK -143K | +90% |
| Total assets | DKK 42,8M | -1% |
| Equity | DKK 17,6M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.265 | 1.451 | 1.680 | 1.869 | 1.920 | 2.123 | 2.004 | 6.331 | 2.439 | 1.172 | 1.366 | 1.781 | 1.820 |
| Staff expenses | -566 | -0 | -636 | -572 | -409 | -664 | -939 | -793 | -691 | -833 | -1.022 | -836 | -716 |
| EBITDA | 535 | 1.012 | 714 | 1.297 | 1.511 | 1.459 | 1.066 | 5.538 | 7.065 | -31 | 343 | -162 | 1.104 |
| Depreciation & amort. | -46 | 132 | -165 | -268 | -254 | -254 | -254 | -112 | -180 | -153 | -157 | -164 | -189 |
| EBIT | 488 | 880 | 550 | 1.028 | 1.257 | 1.205 | 811 | 5.426 | 6.885 | -183 | 186 | -326 | 915 |
| Net financials | -518 | 0 | -470 | -506 | -1.105 | -366 | -477 | -375 | 4.679 | -367 | 577 | -2.179 | -1.041 |
| Profit before tax | -29 | 880 | 80 | 523 | 152 | 839 | 335 | 5.051 | 6.246 | -550 | 763 | -1.398 | -125 |
| Tax | -0 | -0 | -0 | 142 | 83 | 195 | 77 | 37 | 295 | -140 | 112 | -11 | 18 |
| Net profit | -29 | 880 | 80 | 381 | 69 | 644 | 258 | 5.014 | 5.952 | -410 | 652 | -1.387 | -143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.110 | 34.601 | 33.869 | 51.644 | 59.051 | 58.636 | 56.218 | 55.659 | 60.947 | 47.524 | 44.600 | 43.194 | 42.822 |
| Equity | 10.800 | 22.734 | 13.229 | 22.880 | 25.360 | 26.003 | 26.261 | 28.185 | 32.096 | 18.273 | 18.925 | 17.781 | 17.638 |
| Long-term debt | 12.357 | 14.494 | 15.739 | 16.869 | 22.096 | 21.667 | 20.055 | 18.495 | 17.946 | 13.939 | 12.584 | 12.749 | 12.822 |
| Short-term debt | 439 | 885 | 1.388 | 5.596 | 4.639 | 4.012 | 2.981 | 4.004 | 3.697 | 9.636 | 7.524 | 7.373 | 7.032 |
| Total debt | 12.797 | 15.379 | 17.127 | 22.465 | 26.735 | 25.678 | 23.036 | 22.498 | 21.643 | 23.575 | 20.108 | 20.122 | 19.854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 1975 | — | — |
KK Management | Management | 2021 | — | — |
| Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kurt Kryger Holding ApS | Company | 50.0% | 50.0% | 2021 |
Finn Kryger Holding ApS | Company | 50.0% | 50.0% | 2021 |
Kryger Invest Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Kryger Winkel | Management | 0 companies |
| Kurt Kryger Winkel | Management | 0 companies |
| Humlebæk Revision v/Torben Langebæk | Audit | 0 companies |
| Elin Byriel Schjødt | Board of Directors | 0 companies |
| Allan Pettersson | Board of Directors | 0 companies |