| Revenue | — | — |
| EBITDA | DKK -45K | +13% |
| Net profit | DKK -528K | -171% |
| Total assets | DKK 9,7M | -9% |
| Equity | DKK 9,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -30 | -29 | -32 | -27 | -35 | -47 | -42 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -30 | -29 | -32 | -27 | -35 | -47 | -42 | -9 | -53 | -48 | -57 | -51 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -30 | -29 | -32 | -58 | -35 | -47 | -42 | -9 | -53 | -48 | -57 | -51 | -45 |
| Net financials | 1.092 | 2.290 | 1.262 | 2.089 | -872 | 39 | -1.607 | 1.703 | 4.540 | 19 | -2.274 | 1.825 | 1.007 | -632 |
| Profit before tax | 1.060 | 2.260 | 1.233 | 2.056 | -512 | 5 | -1.654 | 1.661 | 4.496 | -34 | -2.323 | 1.767 | 956 | -676 |
| Tax | 40 | 327 | 233 | 463 | 209 | -100 | -228 | 230 | 981 | -6 | -511 | 389 | 210 | -149 |
| Net profit | 1.020 | 1.933 | 1.000 | 1.593 | -721 | 105 | -1.426 | 1.431 | 3.513 | -27 | -1.812 | 1.378 | 746 | -528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.979 | 9.597 | 10.072 | 11.422 | 10.405 | 9.619 | 8.433 | 8.819 | 15.071 | 11.325 | 9.213 | 10.291 | 10.588 | 9.659 |
| Equity | 7.954 | 9.487 | 9.987 | 10.980 | 9.859 | 9.564 | 7.638 | 8.719 | 11.832 | 11.305 | 9.193 | 10.271 | 10.517 | 9.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 110 | 85 | 442 | 546 | 55 | 795 | 99 | 3.239 | 20 | 20 | 20 | 71 | 20 |
| Total debt | 25 | 110 | 85 | 442 | 546 | 55 | 795 | 99 | 3.239 | 20 | 20 | 20 | 71 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Enevold Torp | Audit | 0 companies |